| Revenue | DKK 1,8M | -4% |
| EBITDA | DKK 793K | -24% |
| Net profit | DKK 163K | -63% |
| Total assets | DKK 4,9M | +35% |
| Equity | DKK 1M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.635 | 1.655 | 1.092 | 1.032 | 1.203 | 1.534 | 1.320 | 1.185 | 1.300 | 1.198 | 1.112 | 1.917 | 1.837 |
| Staff expenses | -888 | -917 | -687 | -562 | -713 | -766 | -772 | -688 | -598 | -673 | -637 | -877 | -1.043 |
| EBITDA | 746 | 738 | 405 | 471 | 491 | 768 | 547 | 496 | 702 | 525 | 474 | 1.040 | 793 |
| Depreciation & amort. | -283 | -523 | -387 | -434 | -472 | -252 | -421 | -473 | -482 | -458 | -361 | -250 | -609 |
| EBIT | 464 | 215 | 17 | 37 | 19 | 517 | 126 | 23 | 220 | 66 | 113 | 790 | 184 |
| Net financials | -128 | -85 | -27 | -16 | -14 | -13 | -22 | -17 | -17 | -13 | -12 | -61 | -133 |
| Profit before tax | 336 | 130 | -10 | 21 | 5 | 503 | 104 | 6 | 203 | 53 | 101 | 729 | 51 |
| Tax | 112 | 72 | 12 | 33 | 1 | 112 | 23 | 1 | 45 | 12 | 22 | 284 | -111 |
| Net profit | 224 | 58 | -22 | -12 | 4 | 391 | 81 | 5 | 158 | 41 | 79 | 445 | 163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.657 | 2.013 | 1.692 | 1.214 | 788 | 2.556 | 2.354 | 1.887 | 1.642 | 1.421 | 1.117 | 3.612 | 4.881 |
| Equity | 373 | 431 | 409 | 397 | 298 | 584 | 613 | 443 | 546 | 531 | 553 | 939 | 1.041 |
| Long-term debt | 1.067 | 930 | 678 | 331 | 0 | 1.079 | 841 | 626 | 354 | 0 | 0 | 1.695 | 2.671 |
| Short-term debt | 1.174 | 612 | 580 | 458 | 490 | 793 | 778 | 699 | 667 | 853 | 564 | 697 | 1.141 |
| Total debt | 2.241 | 1.543 | 1.259 | 789 | 490 | 1.872 | 1.619 | 1.325 | 1.021 | 853 | 564 | 2.392 | 3.812 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ortmann Nielsen | Management | 0 companies |