| Revenue | DKK -1,3M | — |
| EBITDA | DKK -2M | -677% |
| Net profit | DKK -2,1M | -842% |
| Total assets | DKK 5,6M | -5% |
| Equity | DKK -1M | -201% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 875 | 746 | 231 | — | -1.261 |
| Staff expenses | -601 | -713 | -727 | -734 | -717 |
| EBITDA | 273 | 32 | -495 | -255 | -1.978 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 273 | 32 | -495 | -255 | -1.978 |
| Net financials | 37 | 35 | 39 | 83 | 19 |
| Profit before tax | 310 | 67 | -457 | -172 | -1.960 |
| Tax | 82 | 29 | -93 | 48 | 109 |
| Net profit | 228 | 38 | -364 | -220 | -2.069 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 7.175 | 6.816 | 5.549 | 5.896 | 5.574 |
| Equity | 2.302 | 1.735 | 1.421 | 1.029 | -1.040 |
| Long-term debt | 85 | 202 | 0 | 43 | 0 |
| Short-term debt | 3.027 | 3.696 | 3.037 | 3.908 | 5.588 |
| Total debt | 3.111 | 3.897 | 3.037 | 3.951 | 5.588 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE | Deputy | 2009 | — | — |
FJ Management | Management | 2009 | — | — |
KS Deputy | Deputy | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 10.0% | 2015 | |
| Individual | 5.0% | 10.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 0.0% | 5.0% | 2015 | |
| Individual | 0.0% | 5.0% | 2015 | |
| Individual | 10.0% | 15.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
CBLAFV ApS | Company | 25.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Elisabeth Møllnitz | Deputy | 0 companies |
| Flemming Jensen | Management | 0 companies |
| Kim Sneftrup Tindbæk | Deputy | 0 companies |
| Gitte Uhre Thomsen | Board of Directors | 0 companies |
| Henrik Ingvorsen | Board of Directors | 0 companies |
| Lars Bjørn Juul Andersen | Board of Directors | 0 companies |
| Christian Christensen | Chairman | 0 companies |