| Revenue | DKK 217K | +78% |
| EBITDA | DKK 217K | +78% |
| Net profit | DKK -898K | -8% |
| Total assets | DKK 23,8M | +1% |
| Equity | DKK 5M | +473% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 64 | -626 | -265 | 59 | -203 | 391 | 122 | 217 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 64 | -626 | -265 | 59 | -203 | 391 | 122 | 217 |
| Depreciation & amort. | -209 | 227 | 241 | -245 | -232 | -249 | -287 | -299 | -734 |
| EBIT | -172 | -164 | -867 | -510 | -173 | -452 | 104 | -177 | -517 |
| Net financials | -728 | -559 | -518 | -468 | -3.320 | -694 | -670 | -891 | -634 |
| Profit before tax | -901 | -723 | -1.385 | -978 | -3.493 | -1.146 | -566 | -1.068 | -1.151 |
| Tax | -232 | -196 | -337 | -227 | -768 | -184 | -125 | -235 | -253 |
| Net profit | -669 | -527 | -1.048 | -751 | -2.725 | -962 | -441 | -833 | -898 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.598 | 16.652 | 17.735 | 17.974 | 24.727 | 22.694 | 23.740 | 23.448 | 23.769 |
| Equity | 6.420 | 6.179 | 4.931 | 3.901 | 3.104 | 2.142 | 1.701 | 868 | 4.971 |
| Long-term debt | 6.730 | 6.730 | 6.730 | 6.730 | 7.352 | 7.330 | 7.316 | 7.293 | 7.585 |
| Short-term debt | 2.441 | 3.743 | 6.074 | 7.343 | 14.271 | 13.222 | 14.723 | 15.287 | 11.213 |
| Total debt | 9.171 | 10.473 | 12.804 | 14.073 | 21.623 | 20.552 | 22.039 | 22.580 | 18.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Riis Property A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Brock | Management | 0 companies |
| Vinni Marianne Riis | Board of Directors | 0 companies |
| Tommy Trip | Board of Directors | 0 companies |
| Kristian Riis | Chairman | 0 companies |
| Charlotte Tove Christensen | Board of Directors | 0 companies |
| Søren Riis | Chairman | 0 companies |