Skip to content
Riskpilot
← Back to search
Sign in
Get full access
EPICO-IT A/S
A/S
Active
CVR 32466249
Borupvang 2C, 2750
Ballerup
Computer consultancy and computer facilities management activities
·
NACE 6220
Est. 2009 · 16 years old
81 employees
Monitor
Share
Denmark
/
Companies
/
Computer consultancy and computer facilities management activities
/
EPICO-IT A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
168M
337M
505M
674M
396M
2020
515M
2021
586M
2022
539M
2023
89M
2024
EBITDA
DKK millions
21M
16M
11M
5M
0M
6M
2020
16M
+167%
2021
17M
+6%
2022
10M
-41%
2023
5M
-50%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
395.570
514.546
585.746
539.228
89.294
Staff expenses
-60.709
-0
-0
-0
-84.375
EBITDA
6.236
16.080
17.473
9.954
4.919
Depreciation & amort.
-489
-0
-0
-0
-0
EBIT
5.747
16.080
17.473
9.954
4.919
Net financials
1.080
2.108
1.420
332
405
Profit before tax
6.827
18.189
18.893
10.286
5.324
Tax
1.359
3.745
3.940
2.320
1.443
Net profit
5.468
14.443
14.952
7.966
3.881
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
106.585
142.352
146.692
141.750
156.222
Equity
15.990
23.399
33.646
36.668
34.980
Long-term debt
0
902
0
0
0
Short-term debt
86.457
118.051
113.046
63.021
120.164
Total debt
90.595
118.952
113.046
105.082
120.164
Financial ratios
5-year trend
EBITDA margin
5.5%
This company
15.8%
Market median
-65% vs market
2020
2024
Equity ratio
22.4%
This company
38.2%
Market median
-41% vs market
2020
2024
Return on equity
11.1%
This company
18.4%
Market median
+40% vs market
2020
2024
Net profit margin
4.3%
This company
8.1%
Market median
-47% vs market
2020
2024
Asset turnover
0.57×
This company
1.12×
Market median
-49% vs market
2020
2024
Debt / equity
3.47×
This company
0.62×
Market median
-460% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on EPICO-IT A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
