| Revenue | DKK 505K | -48% |
| EBITDA | DKK 309K | -58% |
| Net profit | DKK 240K | -61% |
| Total assets | DKK 6,7M | +5% |
| Equity | DKK 6,1M | +4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 207 | 875 | 1.280 | 963 | 505 |
| Staff expenses | -188 | -151 | -599 | -216 | -196 |
| EBITDA | 19 | 723 | 681 | 744 | 309 |
| Depreciation & amort. | -24 | -24 | -24 | -24 | -18 |
| EBIT | -5 | 699 | 657 | 720 | 291 |
| Net financials | 37 | 51 | 105 | 74 | 17 |
| Profit before tax | 32 | 750 | 762 | 794 | 308 |
| Tax | 9 | 165 | 168 | 175 | 68 |
| Net profit | 24 | 585 | 594 | 619 | 240 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.535 | 4.818 | 6.008 | 6.415 | 6.731 |
| Equity | 4.104 | 4.689 | 5.283 | 5.903 | 6.143 |
| Long-term debt | 0 | 0 | 0 | 180 | 73 |
| Short-term debt | 2.413 | 119 | 714 | 327 | 515 |
| Total debt | 2.413 | 119 | 714 | 507 | 588 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JJ Audit | Audit | 2009 |
FP Management | Management | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2009 | |
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Frederik Peter Kühl | Management | 0 companies |
| Denise Kühl | Board of Directors | 0 companies |
| Henrik Jersild Rasmussen | Chairman | 0 companies |
| Dagmar Egeberg | Board of Directors | 0 companies |