| Revenue | DKK 96K | -29% |
| EBITDA | DKK 96K | -29% |
| Net profit | DKK -34K | +11% |
| Total assets | DKK 3,4M | -1% |
| Equity | DKK 285K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -150 | -83 | 45 | -7 | 81 | 83 | 214 | 718 | 252 | 181 | 136 | 96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -150 | -83 | 45 | -407 | 81 | 83 | 214 | 718 | 252 | 181 | 136 | 96 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -150 | -83 | 45 | -407 | 59 | 83 | 214 | 718 | 252 | 181 | 136 | 96 |
| Net financials | -76 | -574 | -534 | 1.213 | 22 | -59 | -128 | -47 | -357 | -220 | -125 | -168 | -130 |
| Profit before tax | -72 | -724 | -583 | 1.258 | 15 | -0 | -45 | 166 | 361 | 32 | 56 | -32 | -34 |
| Tax | -0 | -90 | -42 | -0 | -0 | -0 | -0 | 27 | 80 | -33 | 13 | 6 | -0 |
| Net profit | -72 | -633 | -541 | 1.258 | 15 | -0 | -45 | 140 | 281 | 65 | 44 | -38 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.499 | 1.097 | 637 | 2.311 | 1.951 | 1.992 | 4.135 | 4.134 | 4.120 | 3.452 | 3.451 | 3.459 | 3.438 |
| Equity | -72 | -705 | -1.246 | 12 | 27 | 27 | -18 | 122 | 402 | 314 | 357 | 319 | 285 |
| Long-term debt | 0 | 0 | 0 | 2.138 | 1.584 | 1.575 | 3.758 | 3.490 | 3.072 | 2.376 | 1.464 | 1.431 | 1.443 |
| Short-term debt | 1.571 | 1.802 | 1.883 | 161 | 340 | 390 | 396 | 522 | 645 | 763 | 1.630 | 1.710 | 1.710 |
| Total debt | 1.571 | 1.802 | 1.883 | 2.299 | 1.924 | 1.965 | 4.153 | 4.012 | 3.718 | 3.139 | 3.094 | 3.140 | 3.153 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2021 | — | — |
TG Management | Management | 2009 | — | — |
KA Management | Management | 2012 | — | — |
BB Management | Management | 2011 | — | — |
HB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
Ribegade 8-10 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Møller | Management | 0 companies |
| Tommy Glinvad | Management | 0 companies |
| Kim Andersen | Management | 0 companies |
| Benny Bach Pedersen | Management | 0 companies |
| Henrik Bøgeskov Lolholm | Management | 0 companies |