| Revenue | DKK -23K | -101% |
| EBITDA | DKK -23K | -101% |
| Net profit | DKK -136K | -103% |
| Total assets | DKK 60K | +5% |
| Equity | DKK -2M | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 1.071 | 2.226 | 2.107 | 622 | -268 | -4.822 | 4.572 | -23 |
| Staff expenses | -116 | -424 | -821 | -2.853 | -1.889 | -231 | -1 | -0 | -0 |
| EBITDA | -84 | 657 | 1.405 | -746 | -1.267 | -509 | -4.823 | 4.572 | -23 |
| Depreciation & amort. | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -84 | 652 | 1.405 | -746 | -1.267 | -509 | -4.823 | 4.572 | -23 |
| Net financials | 5 | -60 | -496 | -411 | -415 | -188 | -69 | -32 | -112 |
| Profit before tax | -79 | 592 | 1.903 | -1.157 | -1.682 | -697 | -4.892 | 4.540 | -136 |
| Tax | 1 | 149 | 442 | -159 | -0 | -0 | -15 | -0 | -0 |
| Net profit | -80 | 443 | 1.461 | -998 | -1.682 | -697 | -4.877 | 4.540 | -136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 301 | 1.401 | 4.716 | 4.836 | 1.588 | 216 | 143 | 58 | 60 |
| Equity | -69 | 374 | 1.835 | 838 | -844 | -1.541 | -6.418 | -1.878 | -2.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 1.027 | 2.881 | 3.999 | 2.432 | 1.758 | 1.861 | 1.935 | 2.074 |
| Total debt | 370 | 1.027 | 2.881 | 3.999 | 2.432 | 1.758 | 1.861 | 1.935 | 2.074 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2009 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
TT Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MR INV 1 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Garde | Management | 0 companies |
| Jacoob Rudkjær Nielsen | Chief Executive Officer | 0 companies |
| Lisbeth Britta Bak | Chief Executive Officer | 0 companies |
| Flemming Fox Maule | Chief Executive Officer | 0 companies |
| Thomas Tenis Skov Jannerup | Management | 0 companies |
| Jesper Bak | Chairman | 0 companies |
| Henrik Angermann | Board of Directors | 0 companies |
| Kim Ries Skovby | Chairman | 0 companies |
| Morten Billeschou Svebølle | Chairman | 0 companies |
| Henrik Juhler | Board of Directors | 0 companies |
| Mads Verner Jørgensen | Board of Directors | 0 companies |
| Dag Kaj Schønberg | Chairman | 0 companies |