| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | +13% |
| Net profit | DKK -27K | +51% |
| Total assets | DKK 269K | -25% |
| Equity | DKK 195K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | — | — | — | — | — | -7 | -8 | 0 | 0 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | 7 | -7 | -7 | -8 | -9 | -7 | -8 | -8 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | 7 | -7 | -7 | -8 | -9 | -7 | -8 | -8 | -9 | -8 |
| Net financials | 575 | 201 | 125 | 44 | -1 | 79 | -103 | 21 | 108 | -46 | -19 |
| Profit before tax | 547 | -194 | 118 | 36 | -8 | 70 | -111 | 26 | 100 | -55 | -27 |
| Tax | -7 | 2 | -2 | 9 | -2 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 554 | -196 | 120 | 28 | -7 | 70 | -111 | 26 | 100 | -55 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 874 | 804 | 758 | 588 | 408 | 683 | 326 | 280 | 531 | 360 | 269 |
| Equity | 527 | 534 | 553 | 401 | 394 | 262 | 152 | 177 | 277 | 222 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 347 | 271 | 205 | 188 | 13 | 420 | 174 | 103 | 254 | 138 | 74 |
| Total debt | 347 | 271 | 205 | 188 | 13 | 420 | 174 | 103 | 254 | 138 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|