| Revenue | DKK -32K | +13% |
| EBITDA | DKK -32K | -13% |
| Net profit | DKK 11M | +93% |
| Total assets | DKK 97M | +15% |
| Equity | DKK 93,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -5 | -5 | -5 | -25 | -14 | -15 | -15 | -28 | -23 | -28 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -5 | -5 | -5 | -5 | -25 | -14 | -15 | -15 | -28 | -23 | -28 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -5 | -5 | -5 | -25 | -14 | -15 | -15 | -28 | -23 | -28 | -32 |
| Net financials | 6.441 | 14.859 | 2.325 | 301 | 1.120 | 2.212 | -2.035 | 262 | 2.511 | 6.563 | 500 | 7.740 | 6.951 | 13.620 |
| Profit before tax | 6.437 | 14.855 | 2.320 | 296 | 1.115 | 2.207 | -2.061 | 248 | 2.496 | 6.548 | 472 | 7.717 | 6.923 | 13.588 |
| Tax | 9 | 29 | 46 | 96 | 256 | 415 | 53 | 71 | 60 | 1.432 | 123 | 1.705 | 1.230 | 2.588 |
| Net profit | 6.428 | 14.826 | 2.274 | 200 | 859 | 1.792 | -2.114 | 177 | 2.436 | 5.116 | 349 | 6.012 | 5.693 | 10.999 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.722 | 70.680 | 71.749 | 71.060 | 71.899 | 70.824 | 68.533 | 68.710 | 71.148 | 76.264 | 75.169 | 76.602 | 84.531 | 96.959 |
| Equity | 53.702 | 65.578 | 67.802 | 67.952 | 68.811 | 70.603 | 68.489 | 68.666 | 71.102 | 76.218 | 73.567 | 76.579 | 82.211 | 93.142 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.382 |
| Short-term debt | 5.020 | 5.102 | 3.947 | 3.108 | 3.088 | 222 | 45 | 45 | 46 | 46 | 1.602 | 23 | 2.320 | 1.435 |
| Total debt | 5.020 | 5.102 | 3.947 | 3.108 | 3.088 | 222 | 45 | 45 | 46 | 46 | 1.602 | 23 | 2.320 | 3.817 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|