| Revenue | DKK 0 | — |
| EBITDA | DKK -833K | -15% |
| Net profit | DKK 3,7M | +46% |
| Total assets | DKK 90,1M | +5% |
| Equity | DKK 89,5M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -7 | -5 | -30 | -34 | -46 | -104 | -150 | -229 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -511 | -620 | -635 | -648 | -657 | -669 | -661 |
| EBITDA | -4 | -4 | -5 | -7 | -5 | -30 | -34 | -557 | -724 | -785 | -877 | -818 | -727 | -833 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -5 | -7 | -5 | -30 | -34 | -557 | -724 | -785 | -877 | -818 | -727 | -833 |
| Net financials | 6.590 | 15.166 | 3.263 | 210 | 722 | 1.082 | 611 | -3.726 | 4.347 | 4.000 | 5.828 | -4.874 | 3.926 | 5.572 |
| Profit before tax | 6.586 | 15.162 | 3.258 | 203 | 717 | 1.052 | 577 | -4.283 | 3.623 | 3.215 | 4.951 | -5.692 | 3.199 | 4.738 |
| Tax | 47 | 105 | 278 | 78 | 169 | 187 | 124 | -0 | 70 | 42 | 911 | -868 | 649 | 1.010 |
| Net profit | 6.539 | 15.057 | 2.981 | 125 | 548 | 865 | 453 | -4.283 | 3.553 | 3.173 | 4.040 | -4.824 | 2.550 | 3.728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 62.606 | 77.789 | 80.928 | 80.893 | 81.482 | 82.287 | 82.033 | 77.684 | 81.481 | 84.361 | 88.311 | 83.408 | 85.923 | 90.074 |
| Equity | 62.168 | 77.227 | 80.158 | 80.233 | 80.781 | 81.595 | 81.997 | 77.661 | 81.160 | 84.277 | 88.261 | 83.379 | 85.870 | 89.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 438 | 562 | 770 | 660 | 700 | 692 | 36 | 23 | 322 | 84 | 50 | 29 | 53 | 537 |
| Total debt | 438 | 562 | 770 | 660 | 700 | 692 | 36 | 23 | 322 | 84 | 50 | 29 | 53 | 537 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|