| Revenue | DKK -753K | +4% |
| EBITDA | DKK -1,5M | -6% |
| Net profit | DKK -22,7M | -388% |
| Total assets | DKK 97M | -18% |
| Equity | DKK 89,3M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -5 | -6 | -5 | -62 | -114 | -121 | -86 | -116 | -309 | -728 | -726 | -753 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -69 | -170 | -597 | -813 | -717 | -737 | -677 | -730 |
| EBITDA | -4 | -4 | -5 | -6 | -5 | -62 | -184 | -291 | -683 | -929 | -1.026 | -1.464 | -1.403 | -1.484 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -21 | -21 | -21 |
| EBIT | -4 | -4 | -5 | -6 | -5 | -62 | -184 | -291 | -683 | -929 | -1.047 | -1.486 | -1.424 | -1.505 |
| Net financials | 6.393 | 14.946 | 2.637 | -634 | 226 | 2.272 | 231 | 3.396 | 7.303 | 36.800 | 675 | 7.064 | -2.276 | -21.173 |
| Profit before tax | 6.389 | 14.942 | 2.632 | -640 | 221 | 2.211 | 47 | 3.106 | 6.619 | 35.870 | -372 | 5.578 | -3.700 | -22.678 |
| Tax | -0 | 47 | 122 | -115 | 112 | 354 | 13 | 574 | 810 | 1.804 | 110 | 560 | 942 | -17 |
| Net profit | 6.389 | 14.895 | 2.510 | -526 | 110 | 1.857 | 35 | 2.532 | 5.809 | 34.066 | -482 | 5.018 | -4.642 | -22.661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.558 | 68.612 | 71.197 | 68.625 | 68.563 | 71.340 | 70.549 | 77.401 | 88.290 | 118.910 | 129.523 | 133.618 | 118.102 | 96.965 |
| Equity | 53.611 | 68.508 | 70.969 | 68.443 | 68.502 | 70.307 | 70.289 | 72.766 | 78.520 | 112.473 | 111.877 | 116.777 | 112.135 | 89.339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 947 | 104 | 228 | 182 | 61 | 1.033 | 260 | 4.635 | 9.770 | 6.437 | 17.641 | 16.813 | 5.912 | 7.603 |
| Total debt | 947 | 104 | 228 | 182 | 61 | 1.033 | 260 | 4.635 | 9.770 | 6.437 | 17.641 | 16.813 | 5.912 | 7.603 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|