| Revenue | DKK 3,3M | +20% |
| EBITDA | DKK 1,1M | +347% |
| Net profit | DKK 834K | +368% |
| Total assets | DKK 2,7M | +25% |
| Equity | DKK 1,4M | +44% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.398 | 4.177 | 2.977 | 2.723 | 3.257 |
| Staff expenses | -4.033 | -3.597 | -2.754 | -2.484 | -2.192 |
| EBITDA | 2.365 | 579 | 223 | 238 | 1.066 |
| Depreciation & amort. | -40 | -61 | -64 | -31 | -2 |
| EBIT | 2.325 | 518 | 160 | 207 | 1.063 |
| Net financials | -16 | -16 | 7 | 23 | 8 |
| Profit before tax | 2.309 | 502 | 166 | 230 | 1.072 |
| Tax | 509 | 111 | 38 | 51 | 237 |
| Net profit | 1.800 | 391 | 128 | 178 | 834 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.518 | 1.845 | 2.181 | 2.129 | 2.666 |
| Equity | 2.600 | 891 | 1.019 | 948 | 1.369 |
| Long-term debt | 0 | 22 | 0 | 0 | 0 |
| Short-term debt | 1.908 | 924 | 1.155 | 1.178 | 1.294 |
| Total debt | 1.908 | 946 | 1.155 | 1.178 | 1.294 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JG Management | Management | 2020 |
| Former (1) | ||
EK Audit | Audit | 2009 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Chairman | 2021 | |
| Former (3) | ||
| Chairman | 2009 – 2017 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2009 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 25–33.32% | 25–33.32% | 2026 | |
| Company | 20–24.99% | 20–24.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Kristensen | Audit | 0 companies |
| Jesper Greve | Management | 0 companies |
| Thomas Martin Thomsen | Board of Directors | 0 companies |
| Uffe Jeppesen | Chairman | 0 companies |
| Lars Lyster Nielsen | Chairman | 0 companies |
| Anders Askov Jensen | Board of Directors | 0 companies |
| Niels Ulrich Nielsen | Board of Directors | 0 companies |