| Revenue | DKK 106K | -19% |
| EBITDA | DKK 106K | -19% |
| Net profit | DKK 140K | -88% |
| Total assets | DKK 9,8M | -1% |
| Equity | DKK 9,6M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 326 | 736 | 764 | 828 | 799 | 854 | 726 | 537 | 236 | 200 | 183 | 94 | 130 | 106 |
| Staff expenses | -0 | -51 | -70 | -61 | -66 | -61 | -62 | -63 | -16 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 186 | 352 | 352 | 450 | 408 | 438 | 287 | 270 | 220 | 200 | 183 | 94 | 130 | 106 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -4 | -3 | -2 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 186 | 352 | 352 | 445 | 405 | 435 | 285 | 264 | 220 | 200 | 183 | 94 | 130 | 106 |
| Net financials | 599 | 741 | 250 | 603 | 473 | 550 | 362 | 374 | 720 | 886 | 348 | 1.170 | 1.331 | 52 |
| Profit before tax | 786 | 1.093 | 601 | 1.048 | 878 | 985 | 647 | 638 | 940 | 1.086 | 532 | 1.264 | 1.462 | 157 |
| Tax | 16 | 423 | 149 | 234 | 198 | 36 | 233 | 124 | 189 | 179 | 61 | 259 | 342 | 18 |
| Net profit | 770 | 670 | 452 | 815 | 681 | 949 | 414 | 514 | 751 | 907 | 470 | 1.005 | 1.120 | 140 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.488 | 2.378 | 2.812 | 3.631 | 4.238 | 5.019 | 5.233 | 5.719 | 6.474 | 7.369 | 7.576 | 8.754 | 9.871 | 9.810 |
| Equity | 1.188 | 1.859 | 2.236 | 3.050 | 3.681 | 4.555 | 4.909 | 5.423 | 6.174 | 7.081 | 7.471 | 8.477 | 9.556 | 9.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 285 | 280 | 306 | 283 | 369 | 143 | 95 | 114 | 162 | 36 | 209 | 144 | 40 |
| Total debt | 284 | 285 | 280 | 306 | 283 | 369 | 143 | 95 | 114 | 162 | 36 | 209 | 144 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IF Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Ferløv Schwensen | Management | 0 companies |