| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -32K | +7% |
| Total assets | DKK 1K | +0% |
| Equity | DKK -1,6M | -2% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.248 | 1.339 | 1.095 | 1.101 | 1.156 | 872 | -945 | -16 | -2 | 15 | -3 | -3 | 0 |
| Staff expenses | -843 | -851 | -880 | -875 | -904 | -937 | -178 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -162 | 488 | 215 | 226 | 252 | -65 | -1.123 | -17 | -2 | 15 | -3 | -3 | 0 |
| Depreciation & amort. | -121 | -121 | -134 | -147 | -141 | -1.071 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -283 | 367 | 81 | 78 | 111 | -1.136 | -1.123 | -17 | -2 | 15 | -3 | -3 | 0 |
| Net financials | -78 | -52 | -51 | -45 | -31 | -43 | -51 | -43 | -31 | -31 | -32 | -31 | -32 |
| Profit before tax | -237 | 315 | 30 | 33 | 79 | -1.179 | -1.175 | -60 | -33 | -16 | -35 | -34 | -32 |
| Tax | -59 | 68 | 8 | 8 | 18 | -101 | -26 | -9 | -7 | -87 | 15 | -0 | -0 |
| Net profit | -178 | 247 | 22 | 25 | 61 | -1.078 | -1.149 | -51 | -26 | 72 | -49 | -34 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.708 | 3.885 | 3.839 | 4.280 | 4.134 | 2.769 | 1.053 | 4 | 1 | 84 | 2 | 1 | 1 |
| Equity | 370 | 617 | 639 | 665 | 726 | -352 | -1.501 | -1.552 | -1.578 | -1.506 | -1.556 | -1.590 | -1.621 |
| Long-term debt | -1.138 | 843 | 549 | 308 | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.120 | 2.340 | 2.558 | 3.207 | 3.216 | 3.106 | 2.554 | 1.556 | 1.579 | 1.590 | 1.557 | 1.591 | 1.623 |
| Total debt | -3.258 | 3.183 | 3.107 | 3.515 | 3.291 | 3.106 | 2.554 | 1.556 | 1.579 | 1.590 | 1.557 | 1.591 | 1.623 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2009 | — | — |
HD Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FALSHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Falshøj | Management | 0 companies |
| Helge Davidsen | Management | 0 companies |