| Revenue | DKK 4,7M | +36% |
| EBITDA | DKK 710K | +7% |
| Net profit | DKK 301K | -35% |
| Total assets | DKK 9,1M | +8% |
| Equity | DKK 4,6M | +7% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 744 | 894 | 955 | 1.031 | 1.095 | 1.252 | 1.550 | 2.062 | 4.300 | 3.383 | 2.405 | 3.434 | 4.671 |
| Staff expenses | -515 | -705 | -774 | -787 | -831 | -990 | -1.239 | -1.428 | -1.790 | -2.503 | -2.493 | -2.769 | -3.961 |
| EBITDA | 229 | 189 | 181 | 244 | 264 | 262 | 311 | 634 | 2.510 | 880 | -87 | 665 | 710 |
| Depreciation & amort. | -18 | -18 | -18 | -16 | -43 | -61 | -77 | -86 | -82 | -98 | -83 | -116 | -115 |
| EBIT | 212 | 171 | 163 | 229 | 222 | 201 | 234 | 547 | 2.428 | 782 | -170 | 548 | 594 |
| Net financials | -50 | -55 | -60 | -33 | -42 | -27 | -31 | -37 | -14 | -17 | -56 | -27 | -210 |
| Profit before tax | 162 | 117 | 623 | 864 | 179 | 174 | 203 | 510 | 2.414 | 765 | -226 | 521 | 385 |
| Tax | 39 | 32 | 25 | 46 | 40 | 38 | 45 | 113 | 532 | 169 | 5 | 61 | 84 |
| Net profit | 123 | 84 | 597 | 818 | 139 | 136 | 158 | 397 | 1.883 | 597 | -231 | 461 | 301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.913 | 2.236 | 1.996 | 2.186 | 2.508 | 2.839 | 3.433 | 3.654 | 5.410 | 7.155 | 7.462 | 8.408 | 9.055 |
| Equity | 483 | 567 | 645 | 794 | 933 | 1.069 | 1.227 | 1.624 | 3.507 | 4.104 | 3.873 | 4.334 | 4.634 |
| Long-term debt | 600 | 420 | 0 | 0 | 0 | 0 | 0 | 38 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 830 | 1.249 | 1.351 | 1.391 | 1.562 | 1.760 | 2.201 | 1.992 | 1.903 | 3.052 | 3.590 | 4.075 | 4.405 |
| Total debt | 1.430 | 1.669 | 1.351 | 1.391 | 1.562 | 1.760 | 2.201 | 2.030 | 1.903 | 3.052 | 3.590 | 4.075 | 4.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 | |
BUSK HOLDING ApS | Company | 90.0% | 100.0% | 2014 |
MRI/ARG Holding ApS | Company | 10.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Busk Rasmussen | Founder | 0 companies |