| Revenue | DKK -3K | -11% |
| EBITDA | DKK -3K | +11% |
| Net profit | DKK 2,5M | +82% |
| Total assets | DKK 5,2M | +45% |
| Equity | DKK 3,7M | +114% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -6 | -8 | -8 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -8 | -3 | -3 |
| Depreciation & amort. | -304 | -304 | -304 | -0 | -0 |
| EBIT | -311 | -312 | -313 | -3 | -3 |
| Net financials | 25 | 740 | 1.028 | 1.320 | 2.469 |
| Profit before tax | -286 | 428 | 716 | 1.316 | 2.466 |
| Tax | -0 | -0 | -77 | -46 | -7 |
| Net profit | -286 | 428 | 793 | 1.362 | 2.473 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.565 | 2.095 | 2.602 | 3.579 | 5.184 |
| Equity | -857 | -430 | 363 | 1.725 | 3.698 |
| Long-term debt | 2.187 | 2.153 | 1.261 | 817 | 0 |
| Short-term debt | 236 | 371 | 978 | 1.036 | 1.486 |
| Total debt | 2.423 | 2.525 | 2.238 | 1.854 | 1.486 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MH Management | Management | 2009 – 2018 |
CM Management | Management | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Deputy Chairman | 2013 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Haagerup Veibel | Management | 0 companies |
| Chresten Moos Petersen | Management | 0 companies |
| Peer Frimodt Hansen | Deputy Chairman | 0 companies |
| Niels Jørgen Kristiansen | Board of Directors | 0 companies |
| Kamilla Søegaard Nielsen | Board of Directors | 0 companies |
| Henrik Hougaard | Board of Directors | 0 companies |
| Allan Wickstrøm | Board of Directors | 0 companies |
| Tonny Vangsgaard Gravesen | Chairman | 0 companies |