| Revenue | DKK -9K | +2% |
| EBITDA | DKK -9K | -2% |
| Net profit | DKK -7K | +48% |
| Total assets | DKK 5K | -78% |
| Equity | DKK -4M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 824 | 979 | 2.246 | 1.638 | 1.064 | 504 | 922 | 971 | -9 | -9 | -9 |
| Staff expenses | -1.855 | -1.956 | -2.642 | -2.385 | -2.539 | -1.514 | -225 | -0 | -0 | -0 | -0 |
| EBITDA | -1.031 | -977 | -395 | -752 | -1.475 | -1.010 | 697 | 971 | -9 | -9 | -9 |
| Depreciation & amort. | -10 | -11 | -4 | -4 | -4 | -11 | -11 | -11 | -11 | -9 | -0 |
| EBIT | -1.041 | -987 | -400 | -757 | -1.479 | -1.022 | 685 | 960 | -20 | -18 | -9 |
| Net financials | -61 | -98 | -67 | -31 | -30 | -20 | -42 | -38 | -23 | -2 | 0 |
| Profit before tax | -551 | -1.085 | -467 | -788 | -1.509 | -1.042 | 643 | 922 | -44 | -20 | -9 |
| Tax | 276 | -259 | -103 | -160 | -338 | -229 | 141 | 203 | -10 | -6 | -2 |
| Net profit | -827 | -826 | -364 | -627 | -1.171 | -813 | 502 | 719 | -34 | -14 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.588 | 943 | 695 | 767 | 928 | 1.113 | 375 | 757 | 29 | 21 | 5 |
| Equity | -1.394 | -2.219 | -2.584 | -3.211 | -4.382 | -5.195 | -4.693 | -3.974 | -4.008 | -4.022 | -4.029 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.981 | 3.162 | 3.278 | 3.978 | 5.310 | 6.308 | 5.069 | 4.731 | 4.037 | 4.043 | 4.034 |
| Total debt | 2.981 | 3.162 | 3.278 | 3.978 | 5.310 | 6.308 | 5.069 | 4.731 | 4.037 | 4.043 | 4.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2010 | — | — |
BM Unofficial title | Unofficial title | 2023 | — | — |
JN Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOESBY INVEST A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Moesby | Management | 0 companies |
| Bent Moesby | Unofficial title | 0 companies |
| Jan Nonboe | Management | 0 companies |