| Revenue | DKK 167K | +9% |
| EBITDA | DKK 167K | +9% |
| Net profit | DKK 206K | +9% |
| Total assets | DKK 1,2M | +28% |
| Equity | DKK 944K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | — | — | -6 | -6 | -6 | 127 | -18 | -16 | -16 | 153 | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -6 | -271 | -6 | -6 | 127 | -18 | -16 | -16 | 153 | 167 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -24 | -25 | -22 | -18 | -40 |
| EBIT | -4 | -5 | -6 | -6 | -271 | -6 | -6 | 126 | -42 | -41 | -38 | 135 | 127 |
| Net financials | -6 | 0 | 90 | 0 | 0 | 574 | 158 | 778 | 49 | 144 | -177 | 109 | 139 |
| Profit before tax | -10 | -13 | 76 | -30 | -271 | 568 | 152 | 904 | 7 | 103 | -215 | 244 | 266 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 6 | 23 | -47 | 54 | 60 |
| Net profit | -10 | -13 | 76 | -30 | -271 | 568 | 152 | 897 | 1 | 80 | -168 | 190 | 206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 0 | 0 | 0 | 0 | 574 | 731 | 1.498 | 999 | 918 | 723 | 940 | 1.201 |
| Equity | 85 | 0 | 0 | 0 | -153 | 415 | 567 | 1.410 | 986 | 890 | 723 | 837 | 944 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 0 | 0 | 0 | 153 | 159 | 165 | 88 | 7 | 17 | 0 | 92 | 247 |
| Total debt | 204 | 0 | 0 | 0 | 153 | 159 | 165 | 88 | 7 | 17 | 0 | 92 | 247 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|