| Revenue | DKK -25K | -18% |
| EBITDA | DKK -25K | +18% |
| Net profit | DKK -38K | +13% |
| Total assets | DKK 1,1M | -3% |
| Equity | DKK 1,1M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -1 | -2 | -3 | -12 | -56 | -38 | -53 | -52 | -37 | -36 | -31 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -1 | -1 | -2 | -3 | -12 | -56 | -38 | -53 | -52 | -37 | -36 | -31 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1 | -21 | -33 | -33 | -31 | -32 | -12 | -12 | -12 |
| EBIT | -1 | -1 | -1 | -2 | -3 | -12 | -76 | -71 | -86 | -83 | -69 | -48 | -43 | -38 |
| Net financials | 52 | -164 | -36 | 58 | 417 | -14 | -23 | -27 | 0 | -1 | 9 | 10 | 0 | 0 |
| Profit before tax | 50 | -166 | -37 | 57 | 414 | -26 | -100 | -98 | -86 | -84 | -60 | -38 | -43 | -38 |
| Tax | -0 | -22 | 40 | -18 | 6 | -3 | -17 | 19 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 51 | -144 | -77 | 75 | 409 | -24 | -83 | -118 | -86 | -84 | -60 | -38 | -43 | -38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.539 | 1.418 | 1.362 | 1.386 | 1.795 | 2.732 | 1.665 | 1.468 | 1.382 | 1.298 | 1.237 | 1.199 | 1.156 | 1.119 |
| Equity | 1.532 | 1.388 | 1.310 | 1.385 | 1.794 | 1.669 | 1.586 | 1.468 | 1.382 | 1.298 | 1.237 | 1.199 | 1.156 | 1.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 30 | 52 | 2 | 2 | 1.063 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 7 | 30 | 52 | 2 | 2 | 1.063 | 79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|