| Revenue | DKK -5K | +0% |
| EBITDA | DKK -23K | -47% |
| Net profit | DKK 75K | +4399% |
| Total assets | DKK 575K | +19% |
| Equity | DKK 537K | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 409 | 66 | 60 | -94 | 266 | 0 | — | — | — | -22 | -15 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 406 | 63 | 56 | -96 | 262 | -19 | -16 | -14 | -12 | -31 | -25 | -15 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -5 | -5 | -5 | -9 | -6 | -0 | -1 |
| EBIT | 406 | 63 | 56 | -96 | 262 | -28 | -21 | -19 | -17 | -40 | -31 | -15 | -24 |
| Net financials | 411 | 66 | 61 | -94 | 266 | 22 | -36 | 24 | 126 | 89 | 21 | 17 | 122 |
| Profit before tax | 408 | 63 | 58 | -96 | 262 | -5 | -57 | 4 | 109 | 49 | -10 | 2 | 99 |
| Tax | 109 | 10 | 13 | -22 | 59 | -0 | -0 | -0 | 9 | 13 | -1 | -0 | 24 |
| Net profit | 299 | 54 | 44 | -74 | 203 | -5 | -57 | 4 | 100 | 36 | -10 | 2 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 693 | 649 | 619 | 566 | 699 | 591 | 462 | 366 | 470 | 505 | 488 | 484 | 575 |
| Equity | 590 | 569 | 614 | 540 | 693 | 587 | 458 | 362 | 435 | 471 | 461 | 463 | 537 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 80 | 5 | 26 | 7 | 4 | 4 | 4 | 36 | 34 | 27 | 21 | 37 |
| Total debt | 103 | 80 | 5 | 26 | 7 | 4 | 4 | 4 | 36 | 34 | 27 | 21 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jack Magnus Adler | Management | 0 companies |