| Revenue | DKK 9,5M | +49% |
| EBITDA | DKK 9,5M | +49% |
| Net profit | DKK 3,8M | -17% |
| Total assets | DKK 113,4M | -6% |
| Equity | DKK 17,6M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.379 | 4.489 | 4.600 | 4.716 | 4.832 | — | — | — | — | 5.467 | 5.604 | 6.023 | 6.391 | 9.519 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.379 | 4.489 | 4.600 | 4.716 | 4.832 | 4.946 | 5.077 | 5.204 | 5.334 | 5.467 | 5.604 | 6.023 | 6.391 | 9.519 |
| Depreciation & amort. | -1.631 | 1.631 | 1.631 | 1.631 | 1.631 | 886 | 886 | 886 | 886 | -886 | -179 | -179 | -311 | -1.747 |
| EBIT | 2.748 | 2.858 | 2.969 | 3.085 | 3.201 | 4.060 | 4.191 | 4.318 | 4.448 | 4.581 | 5.425 | 5.844 | 6.080 | 7.771 |
| Net financials | -1.638 | -1.452 | -1.257 | -1.204 | -1.080 | -1.035 | -1.045 | -890 | -365 | -331 | -302 | -260 | -224 | -2.864 |
| Profit before tax | 1.109 | 1.406 | 1.712 | 1.882 | 2.122 | 3.024 | 3.145 | 3.428 | 4.083 | 4.250 | 5.123 | 5.584 | 5.856 | 4.907 |
| Tax | 277 | 306 | 377 | 431 | 467 | 666 | 692 | 754 | 898 | 935 | 1.127 | 1.229 | 1.217 | 1.075 |
| Net profit | 832 | 1.100 | 1.335 | 1.450 | 1.655 | 2.358 | 2.453 | 2.674 | 3.185 | 3.315 | 3.996 | 4.355 | 4.640 | 3.832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.217 | 48.403 | 46.602 | 44.947 | 43.290 | 42.379 | 41.422 | 40.515 | 39.607 | 38.699 | 39.322 | 47.028 | 121.194 | 113.439 |
| Equity | 4.857 | 6.675 | 7.732 | 8.114 | 8.139 | 9.788 | 10.958 | 11.535 | 12.679 | 13.682 | 16.026 | 17.306 | 21.306 | 17.638 |
| Long-term debt | 33.924 | 30.529 | 27.159 | 25.302 | 23.374 | 21.428 | 19.500 | 17.501 | 15.579 | 13.629 | 11.822 | 10.144 | 88.872 | 85.734 |
| Short-term debt | 11.650 | 10.868 | 11.081 | 10.742 | 10.931 | 10.095 | 9.675 | 9.968 | 9.616 | 9.433 | 9.142 | 16.348 | 6.660 | 4.637 |
| Total debt | 45.574 | 41.397 | 38.241 | 36.045 | 34.305 | 31.523 | 29.175 | 27.469 | 25.195 | 23.062 | 20.964 | 26.492 | 95.533 | 90.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Founder | Founder | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AABO ApS | Company | 10.0% | 10.0% | 2009 |
DAMSGÅRD ApS | Company | 10.0% | 10.0% | 2009 |
J & S INVEST ApS | Company | 10.0% | 10.0% | 2009 |
SAMAFI ApS | Company | 10.0% | 10.0% | 2009 |
SJ HOLDING RIBE ApS | Company | 10.0% | 10.0% | 2009 |
SKÆRING SANDAGER 19 HOLDING ApS | Company | 10.0% | 10.0% | 2009 |
SØREN B HOLDING, AALBORG ApS | Company | 10.0% | 10.0% | 2009 |
| Individual | 5.0% | 5.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2009 | |
| Individual | 5.0% | 5.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Nørnberg Rise | Founder | 0 companies |
| Finn Jakobsen | Board of Directors | 0 companies |
| Steen Damsgård Pedersen | Chairman | 0 companies |