| Revenue | DKK 801K | -23% |
| EBITDA | DKK 801K | -23% |
| Net profit | DKK 1,4M | +112% |
| Total assets | DKK 23,9M | +5% |
| Equity | DKK 10,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 268 | 223 | 495 | 589 | 687 | 529 | 518 | 857 | 740 | 1.406 | 938 | 917 | 1.040 | 801 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 268 | 223 | 495 | 589 | 687 | 529 | 518 | 857 | 740 | 4.066 | 938 | 917 | 1.040 | 801 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 268 | 223 | 495 | 589 | 687 | 529 | 518 | 857 | 740 | 4.066 | 938 | 917 | 1.040 | 801 |
| Net financials | -347 | 321 | -325 | -205 | -160 | -204 | -224 | -199 | -17 | 276 | -366 | 120 | -224 | 930 |
| Profit before tax | -79 | 544 | 170 | 384 | 527 | 325 | 294 | 658 | 723 | 4.342 | 572 | 1.037 | 816 | 1.731 |
| Tax | -20 | 434 | -46 | 38 | 114 | 69 | 63 | 143 | 157 | 946 | 126 | 232 | 180 | 381 |
| Net profit | -59 | 109 | 216 | 346 | 413 | 256 | 232 | 516 | 566 | 3.396 | 446 | 805 | 636 | 1.350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.005 | 15.062 | 15.185 | 15.633 | 16.171 | 18.183 | 18.836 | 19.186 | 19.817 | 21.945 | 21.652 | 22.588 | 22.732 | 23.919 |
| Equity | 1.836 | 1.945 | 2.162 | 2.508 | 2.921 | 3.176 | 3.408 | 3.924 | 4.490 | 7.885 | 8.331 | 9.136 | 8.873 | 10.223 |
| Long-term debt | 11.941 | 11.649 | 11.622 | 11.594 | 11.565 | 13.297 | 13.221 | 13.145 | 13.065 | 11.193 | 11.081 | 10.875 | 10.925 | 10.795 |
| Short-term debt | 700 | 640 | 611 | 793 | 950 | 976 | 1.476 | 1.388 | 1.536 | 1.555 | 928 | 1.265 | 1.623 | 1.589 |
| Total debt | 12.641 | 12.290 | 12.233 | 12.388 | 12.515 | 14.273 | 14.697 | 14.533 | 14.601 | 12.748 | 12.009 | 12.140 | 12.548 | 12.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2012 | — | — |
BH Management | Management | 2012 | — | — |
PM Management | Management | 2012 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEFAM HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Erringsø | Management | 0 companies |
| Benny Hemming Andersen | Management | 0 companies |
| Peter Michael Stahlhut | Management | 0 companies |
| Søren Christian Vedel | Chief Executive Officer | 0 companies |