| Revenue | DKK 1,2M | -32% |
| EBITDA | DKK 1,2M | -32% |
| Net profit | DKK 2,2M | -46% |
| Total assets | DKK 73,6M | +3% |
| Equity | DKK 65,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 524 | 687 | 729 | 775 | 702 | 921 | 604 | 548 | 537 | 720 | 924 | 1.179 | 1.811 | 1.230 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.705 | 1.336 | 2.910 | 762 | 702 | 1.821 | 2.104 | 3.148 | 1.805 | 720 | 374 | 1.179 | 1.811 | 1.230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -66 | 34 | -49 | -49 | -49 | -49 | -16 |
| EBIT | 1.705 | 1.336 | 2.910 | 762 | 702 | 1.821 | 2.093 | 3.082 | 1.771 | 671 | 325 | 1.129 | 1.762 | 1.214 |
| Net financials | -230 | 153 | 5.454 | 2.167 | 13.977 | 7.438 | 20.615 | 9.257 | 7.089 | 12.558 | 4.616 | 1.462 | 3.596 | 1.524 |
| Profit before tax | 1.475 | 1.489 | 7.844 | 2.592 | 14.209 | 8.316 | 22.011 | 11.145 | 8.860 | 13.229 | 4.941 | 2.591 | 4.558 | 2.588 |
| Tax | 365 | 274 | 757 | 266 | 110 | 498 | 566 | 868 | 584 | 184 | 240 | 433 | 419 | 342 |
| Net profit | 1.110 | 1.215 | 7.087 | 2.326 | 14.099 | 7.818 | 21.445 | 10.277 | 8.276 | 13.045 | 4.701 | 2.157 | 4.139 | 2.246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.375 | 16.258 | 24.091 | 27.436 | 40.605 | 46.645 | 67.286 | 75.340 | 83.514 | 96.161 | 99.950 | 69.834 | 71.438 | 73.616 |
| Equity | 1.241 | 2.456 | 9.543 | 11.870 | 25.969 | 33.786 | 55.231 | 65.509 | 73.784 | 86.829 | 91.530 | 58.688 | 62.827 | 65.072 |
| Long-term debt | 8.227 | 8.237 | 8.206 | 8.219 | 7.582 | 7.042 | 7.014 | 6.767 | 6.307 | 5.493 | 4.473 | 4.020 | 3.538 | 2.988 |
| Short-term debt | 2.583 | 5.030 | 5.235 | 6.243 | 5.954 | 4.475 | 3.320 | 757 | 788 | 1.165 | 1.358 | 4.479 | 2.214 | 2.624 |
| Total debt | 10.810 | 13.267 | 13.440 | 14.461 | 13.536 | 11.517 | 10.333 | 7.524 | 7.095 | 6.657 | 5.831 | 8.498 | 5.752 | 5.612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2015 | — | — |
BF Management | Management | 2015 | — | — |
EM Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BFP HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Hougaard | Management | 0 companies |
| Bent Friis Pedersen | Management | 0 companies |
| Erik Metellus | Management | 0 companies |