| Revenue | DKK 8K | -509% |
| EBITDA | DKK 8K | +509% |
| Net profit | DKK 8K | +2037% |
| Total assets | DKK 248K | +33% |
| Equity | DKK 178K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57 | 73 | -23 | -93 | -15 | 4 | 6 | 114 | 9 | 10 | 4 | -2 | 8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 57 | 73 | -23 | -93 | -15 | 4 | 6 | 114 | 9 | 10 | 4 | -2 | 8 |
| Depreciation & amort. | 33 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 56 | -23 | -93 | -15 | 4 | 6 | 114 | 9 | 10 | 4 | -2 | 8 |
| Net financials | -8 | -1 | -1 | -0 | -0 | -1 | -3 | -2 | 1 | 1 | 1 | 1 | 2 |
| Profit before tax | 17 | 55 | -24 | -93 | -15 | 3 | 3 | 112 | 10 | 11 | 5 | -1 | 10 |
| Tax | 4 | 14 | 1 | 1 | 1 | 0 | -30 | 32 | 2 | 3 | 2 | -0 | 2 |
| Net profit | 13 | 40 | -25 | -94 | -16 | 3 | 33 | 81 | 8 | 9 | 3 | -0 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 496 | 625 | 243 | 169 | 124 | 136 | 169 | 280 | 189 | 200 | 193 | 187 | 248 |
| Equity | 207 | 247 | 222 | 128 | 113 | 115 | 148 | 229 | 158 | 167 | 171 | 170 | 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 289 | 378 | 21 | 41 | 12 | 21 | 21 | 51 | 30 | 33 | 22 | 17 | 70 |
| Total debt | 289 | 378 | 21 | 41 | 12 | 21 | 21 | 51 | 30 | 33 | 22 | 17 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Founder | Founder | 2009 | — | — |
FF Founder | Founder | 2009 | — | — |
HJ Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. JØRGENSEN ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Kristensen | Founder | 0 companies |
| Flemming Frank Malling | Founder | 0 companies |
| Henrik Jørgensen | Management | 0 companies |