| Revenue | DKK 139K | -250% |
| EBITDA | DKK 139K | +250% |
| Net profit | DKK 121K | +209% |
| Total assets | DKK 1,1M | +8% |
| Equity | DKK -238K | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -284 | -82 | 8 | -312 | -163 | 57 | 25 | 74 | -50 | 13 | -98 | -93 | 139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -284 | -82 | 8 | -312 | -163 | 57 | 25 | 74 | -50 | 13 | -98 | -93 | 139 |
| Depreciation & amort. | -0 | -0 | -19 | -25 | -139 | -13 | -15 | -9 | -12 | -12 | -18 | -18 | -23 |
| EBIT | -284 | -82 | -11 | -337 | -302 | 44 | 10 | 65 | -62 | 0 | -115 | -110 | 117 |
| Net financials | -11 | -1 | -0 | -0 | 0 | -0 | -1 | -0 | -0 | 1 | -1 | 0 | 4 |
| Profit before tax | -295 | -84 | -11 | -337 | -302 | 43 | 9 | 65 | -63 | 2 | -117 | -110 | 121 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -295 | -84 | -11 | -337 | -302 | 43 | 9 | 65 | -63 | 2 | -117 | -110 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 | 192 | 191 | 1.192 | 794 | 1.036 | 1.040 | 1.097 | 1.076 | 1.156 | 1.040 | 1.010 | 1.094 |
| Equity | -454 | -538 | -549 | 114 | -188 | -145 | -136 | -70 | -133 | -131 | -248 | -358 | -238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.115 | 1.183 | 1.281 | 1.259 | 1.259 | 1.315 |
| Short-term debt | 552 | 730 | 739 | 1.078 | 983 | 1.181 | 1.176 | 52 | 25 | 7 | 30 | 109 | 17 |
| Total debt | 552 | 730 | 739 | 1.078 | 983 | 1.181 | 1.176 | 1.167 | 1.208 | 1.287 | 1.288 | 1.368 | 1.332 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|