| Revenue | DKK -18K | +41% |
| EBITDA | DKK -18K | -41% |
| Net profit | DKK 461K | +9% |
| Total assets | DKK 4,9M | +8% |
| Equity | DKK 4,8M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | — | -11 | -11 | -11 | -10 | -10 | -12 | -12 | -12 | -13 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | 0 | -11 | -11 | -11 | -10 | -10 | -12 | -12 | -12 | -13 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | 0 | -11 | -11 | -11 | -10 | -10 | -12 | -12 | -12 | -13 | -18 |
| Net financials | -485 | 0 | 0 | 620 | 959 | 1.037 | -1.547 | 1.008 | 283 | 529 | -352 | 511 | 614 |
| Profit before tax | -479 | 0 | 0 | 610 | 948 | 1.026 | -1.557 | 997 | 270 | 517 | -364 | 498 | 596 |
| Tax | -182 | -0 | -0 | 2 | -1 | -3 | -1 | 12 | -34 | 20 | 4 | 77 | 135 |
| Net profit | -297 | 0 | 0 | 608 | 949 | 1.029 | -1.556 | 986 | 304 | 497 | -369 | 421 | 461 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.407 | 0 | 0 | 3.433 | 3.927 | 5.200 | 3.429 | 4.143 | 4.336 | 4.858 | 4.347 | 4.565 | 4.944 |
| Equity | 2.020 | 0 | 0 | 3.063 | 3.911 | 4.837 | 3.175 | 4.052 | 4.246 | 4.630 | 4.146 | 4.450 | 4.789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -387 | 0 | 0 | 369 | 16 | 363 | 254 | 90 | 90 | 228 | 201 | 115 | 155 |
| Total debt | -387 | 0 | 0 | 369 | 16 | 363 | 254 | 90 | 90 | 228 | 201 | 115 | 155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|