| Revenue | DKK -65K | -645% |
| EBITDA | DKK -65K | -645% |
| Net profit | DKK -71K | -513% |
| Total assets | DKK 179K | -17% |
| Equity | DKK 124K | -36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 47 | 269 | 374 | 337 | 236 | 243 | 29 | 113 | 260 | 125 | 12 | -65 |
| Staff expenses | -0 | -0 | -139 | -259 | -244 | -262 | -260 | -265 | -263 | -2 | -0 | -0 | -0 |
| EBITDA | -17 | 47 | 130 | 115 | 93 | -26 | -17 | -236 | -150 | 259 | 124 | 12 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | 47 | 130 | 115 | 93 | -26 | -17 | -236 | -150 | 259 | 124 | 12 | -65 |
| Net financials | -1 | 26 | -1 | 5 | 5 | 9 | 8 | -0 | 0 | -5 | 10 | 10 | -6 |
| Profit before tax | -18 | 72 | 130 | 120 | 98 | -18 | -8 | -236 | -150 | 254 | 134 | 22 | -71 |
| Tax | -4 | 18 | 32 | 28 | 22 | -4 | 2 | -52 | -33 | 56 | 30 | 5 | -0 |
| Net profit | -13 | 54 | 98 | 92 | 76 | -14 | -10 | -184 | -117 | 197 | 104 | 17 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 154 | 222 | 312 | 283 | 225 | 230 | 77 | 34 | 250 | 296 | 215 | 179 |
| Equity | -19 | 35 | 133 | 224 | 201 | 187 | 177 | -7 | -124 | 74 | 178 | 195 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 119 | 89 | 88 | 81 | 37 | 53 | 84 | 158 | 176 | 118 | 20 | 55 |
| Total debt | 120 | 119 | 89 | 88 | 81 | 37 | 53 | 84 | 158 | 176 | 118 | 20 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2009 | — | — |
CB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CASPER KJØLLER HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Borgen Kjøller | Management | 0 companies |
| Casper Borgen Kjøller | Management | 0 companies |