| Revenue | DKK -7K | -89% |
| EBITDA | DKK -7K | +89% |
| Net profit | DKK 119K | +400% |
| Total assets | DKK 485K | +33% |
| Equity | DKK 480K | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -47 | -667 | -403 | -327 | -38 | -4 | -5 | -7 | -7 | -8 | -6 | -62 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 56 | -678 | -403 | -327 | -38 | -4 | -5 | -14 | -14 | -15 | -6 | -62 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | 56 | -678 | -403 | -327 | -38 | -4 | -5 | -14 | -14 | -15 | -6 | -62 | -7 |
| Net financials | -576 | -1.162 | 125 | 68 | 24 | 16 | 12 | 17 | -16 | -2 | -2 | 53 | 75 | 84 |
| Profit before tax | -589 | -1.107 | -553 | -335 | -304 | -22 | 8 | 12 | -30 | -15 | -17 | 47 | 14 | 77 |
| Tax | -0 | 52 | 12 | 16 | 24 | -0 | -0 | -10 | -2 | 12 | -0 | -0 | -10 | -42 |
| Net profit | -589 | -1.158 | -565 | -351 | -327 | -22 | 8 | 22 | -28 | -27 | -17 | 47 | 24 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.763 | 1.611 | 1.038 | 687 | 360 | 338 | 346 | 368 | 339 | 314 | 295 | 342 | 366 | 485 |
| Equity | 2.756 | 1.598 | 1.033 | 682 | 355 | 333 | 341 | 363 | 334 | 307 | 290 | 337 | 361 | 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 13 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 | 5 | 5 | 5 | 5 |
| Total debt | 7 | 13 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 | 5 | 5 | 5 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|