| Revenue | DKK -7K | +2% |
| EBITDA | DKK -7K | -2% |
| Net profit | DKK -19K | -207% |
| Total assets | DKK 338K | -5% |
| Equity | DKK 323K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -5 | -5 | -5 | 0 | 8 | -1 | 0 | — | -2 | -5 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -5 | -5 | -5 | 0 | 8 | -1 | 0 | 0 | -2 | -5 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -5 | -5 | -5 | 0 | 8 | -1 | 0 | 0 | -2 | -5 | -7 | -7 |
| Net financials | 139 | 143 | 633 | -346 | 32 | -23 | -111 | 59 | 33 | 85 | -109 | 25 | -12 |
| Profit before tax | 102 | 138 | 628 | -351 | 32 | -15 | -113 | 59 | 33 | 82 | -114 | 18 | -19 |
| Tax | 24 | 64 | 46 | -30 | -0 | -0 | -0 | 4 | -0 | -0 | -0 | 1 | -0 |
| Net profit | 78 | 75 | 582 | -321 | 32 | -15 | -113 | 55 | 33 | 82 | -114 | 18 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.548 | 1.489 | 1.846 | 879 | 909 | 887 | 776 | 831 | 458 | 491 | 339 | 357 | 338 |
| Equity | 529 | 604 | 1.186 | 815 | 847 | 832 | 719 | 774 | 426 | 459 | 325 | 342 | 323 |
| Long-term debt | 0 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.019 | 818 | 661 | 64 | 62 | 55 | 57 | 57 | 32 | 32 | 14 | 14 | 14 |
| Total debt | 1.019 | 885 | 661 | 64 | 62 | 55 | 57 | 57 | 32 | 32 | 14 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|