| Revenue | DKK -7K | -100% |
| EBITDA | DKK -372K | +84% |
| Net profit | DKK -503K | +79% |
| Total assets | DKK 582K | -64% |
| Equity | DKK -1,4M | -55% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.386 | 5.667 | 5.589 | 5.691 | 143 | -147 | 232 | -118 | 17 | 530 | 2.337 | -2.028 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -406 | -0 | -0 | -0 | -242 | -366 | -365 | -365 | -365 |
| EBITDA | 186 | 407 | -76 | 793 | -263 | -147 | 232 | -118 | -224 | 163 | 1.972 | -2.393 | -372 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 186 | 407 | -76 | 793 | -263 | -147 | 232 | -118 | -224 | 163 | 1.972 | -2.393 | -372 |
| Net financials | 0 | -164 | -178 | -65 | -64 | -102 | -96 | -93 | -134 | -115 | -117 | -166 | -169 |
| Profit before tax | 17 | 243 | -254 | 728 | -327 | -248 | 136 | -211 | -359 | 49 | 1.854 | -2.560 | -541 |
| Tax | -37 | 24 | 25 | 3 | -9 | -18 | 5 | 5 | -41 | 137 | 26 | -206 | -38 |
| Net profit | 54 | 220 | -279 | 725 | -318 | -230 | 131 | -216 | -318 | -88 | 1.828 | -2.354 | -503 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.721 | 2.735 | 2.989 | 3.327 | 2.664 | 2.526 | 2.739 | 2.318 | 1.941 | 3.192 | 4.215 | 1.598 | 582 |
| Equity | 277 | 497 | 218 | 943 | 526 | 295 | 326 | 10 | -307 | -396 | 1.433 | -921 | -1.424 |
| Long-term debt | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | 2.059 | 1.930 | 1.771 | 1.703 |
| Short-term debt | 1.351 | 121 | 629 | 239 | 3 | 113 | 291 | 181 | 163 | 1.306 | 603 | 705 | 298 |
| Total debt | 3.351 | 2.121 | 2.629 | 2.239 | 2.003 | 2.113 | 2.291 | 2.181 | 2.163 | 3.364 | 2.533 | 2.476 | 2.001 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Emil Baaring | Founder | 0 companies |