| Revenue | DKK -47K | -106% |
| EBITDA | DKK -354K | -163% |
| Net profit | DKK 2,7M | +63% |
| Total assets | DKK 17,9M | +20% |
| Equity | DKK 16,8M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -41 | -75 | -80 | -50 | -52 | -47 | -157 | -382 | -590 | -318 | 725 | -47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -165 | -307 |
| EBITDA | -34 | -41 | -75 | -80 | -50 | -52 | -47 | -157 | -382 | -590 | -318 | 560 | -354 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -41 | -75 | -80 | -50 | -52 | -47 | -157 | -382 | -590 | -318 | 560 | -354 |
| Net financials | -38 | 10 | 266 | 130 | 591 | 684 | 1.245 | 1.567 | 2.687 | 10.532 | -4.301 | 1.797 | 3.980 |
| Profit before tax | -71 | -31 | 192 | 50 | 541 | 631 | 1.198 | 1.410 | 2.305 | 9.942 | -4.619 | 2.358 | 3.625 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 139 | 316 | -910 | 676 | 893 |
| Net profit | -71 | -31 | 192 | 50 | 541 | 631 | 1.198 | 1.410 | 2.166 | 9.626 | -3.709 | 1.681 | 2.732 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182 | 180 | 450 | 493 | 999 | 1.569 | 2.667 | 3.886 | 6.043 | 15.664 | 13.352 | 14.882 | 17.890 |
| Equity | 168 | 137 | 329 | 379 | 920 | 1.552 | 2.650 | 3.860 | 5.776 | 15.202 | 12.551 | 14.173 | 16.844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 43 | 122 | 114 | 78 | 17 | 17 | 25 | 268 | 463 | 802 | 709 | 1.046 |
| Total debt | 14 | 43 | 122 | 114 | 78 | 17 | 17 | 25 | 268 | 463 | 802 | 709 | 1.046 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|