| Revenue | DKK -30K | +93% |
| EBITDA | DKK -30K | -93% |
| Net profit | DKK 5,1M | +24% |
| Total assets | DKK 24,6M | +27% |
| Equity | DKK 22,9M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | -6 | -6 | -6 | -6 | -7 | -8 | -13 | -5 | -6 | -6 | -5 | -15 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -6 | -6 | -6 | -6 | -7 | -8 | -13 | -5 | -6 | -6 | -5 | -15 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -6 | -6 | -6 | -6 | -7 | -8 | -13 | -5 | -6 | -6 | -5 | -15 | -30 |
| Net financials | -45 | 67 | 105 | 1.449 | 1.432 | 1.688 | 2.616 | 2.695 | 2.092 | 1.792 | 2.814 | 1.883 | 4.255 | 5.165 |
| Profit before tax | -29 | 61 | 99 | 1.443 | 1.426 | 1.681 | 2.608 | 2.682 | 2.087 | 1.786 | 2.808 | 1.878 | 4.239 | 5.135 |
| Tax | -0 | -0 | -0 | -5 | -3 | -4 | -11 | -0 | -1 | 4 | 9 | 58 | 167 | 84 |
| Net profit | -29 | 61 | 99 | 1.448 | 1.429 | 1.685 | 2.618 | 2.682 | 2.088 | 1.782 | 2.799 | 1.820 | 4.072 | 5.051 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 131 | 181 | 2.338 | 3.026 | 5.162 | 8.471 | 9.188 | 9.716 | 11.500 | 13.924 | 15.132 | 19.410 | 24.596 |
| Equity | 47 | 14 | 112 | 1.511 | 2.621 | 3.926 | 5.969 | 8.151 | 9.639 | 11.308 | 13.507 | 14.826 | 18.398 | 22.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -107 | 117 | 68 | 827 | 405 | 1.237 | 2.502 | 1.037 | 77 | 192 | 417 | 306 | 1.012 | 1.647 |
| Total debt | -107 | 117 | 68 | 827 | 405 | 1.237 | 2.502 | 1.037 | 77 | 192 | 417 | 306 | 1.012 | 1.647 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|