| Revenue | DKK -358K | +84% |
| EBITDA | DKK -359K | +54% |
| Net profit | DKK 17,2M | -74% |
| Total assets | DKK 1,2M | -94% |
| Equity | DKK 1,2M | -92% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -248 | -60 | 167 | 142 | -194 | -358 |
| Staff expenses | -1.058 | -1.467 | -882 | -798 | -591 | -0 |
| EBITDA | -1.306 | -1.526 | -715 | -656 | -786 | -358 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.306 | -1.526 | -715 | -656 | -786 | -358 |
| Net financials | -2.259 | 2.037 | 11.370 | 14.862 | 66.230 | 17.307 |
| Profit before tax | -3.565 | 511 | 10.655 | 14.206 | 65.444 | 16.948 |
| Tax | -312 | -333 | -84 | -62 | -114 | -244 |
| Net profit | -3.253 | 845 | 10.738 | 14.268 | 65.558 | 17.192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 16.791 | 16.017 | 21.228 | 35.517 | 19.903 | 1.231 |
| Equity | 7.968 | 7.911 | 12.100 | 27.395 | 16.009 | 1.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.823 | 8.106 | 9.127 | 8.123 | 3.894 | 30 |
| Total debt | 8.823 | 8.106 | 9.127 | 8.123 | 3.894 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2014 | — | — |
CL Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THLB INVEST ApS | Company | 25.0% | 25.0% | 2014 |
RAUFF HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
APOLLO GROUP A/S | Company | 10.0% | 10.0% | 2014 |
Toldkammeret 9 ApS | Company | 25.0% | 25.0% | 2014 |
LISELUND SLOT HOLDING A/S | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bechmann | Management | 0 companies |
| Casper Lyngbo Hjort | Management | 0 companies |
| Hans Christian Gabelgaard | Board of Directors | 0 companies |
| Lars Taarn Pedersen | Chairman | 0 companies |