| Revenue | DKK 371K | -1% |
| EBITDA | DKK 371K | -1% |
| Net profit | DKK 293K | +0% |
| Total assets | DKK 1,3M | +7% |
| Equity | DKK 1,1M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.119 | 358 | 250 | 837 | 841 | 795 | 317 | 509 | 473 | 609 | 555 | 375 | 371 |
| Staff expenses | -845 | -20 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 275 | 338 | 250 | 847 | 841 | 795 | 317 | 509 | 473 | 609 | 555 | 375 | 371 |
| Depreciation & amort. | -117 | -117 | -115 | -86 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 158 | 221 | 135 | 761 | 841 | 795 | 317 | 509 | 473 | 609 | 555 | 375 | 371 |
| Net financials | -34 | -74 | -3 | -2 | -29 | -8 | -10 | 1 | -9 | -25 | -5 | 2 | 6 |
| Profit before tax | 124 | 147 | 132 | 760 | 813 | 787 | 307 | 510 | 464 | 584 | 550 | 377 | 377 |
| Tax | 32 | 38 | 34 | 178 | 186 | 176 | 70 | 112 | 104 | 132 | 122 | 84 | 84 |
| Net profit | 92 | 109 | 98 | 582 | 627 | 611 | 237 | 398 | 361 | 452 | 428 | 293 | 293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.551 | 3.049 | 1.777 | 1.718 | 2.125 | 2.476 | 406 | 875 | 1.690 | 1.804 | 1.247 | 1.216 | 1.307 |
| Equity | 171 | 280 | 378 | 959 | 1.586 | 2.197 | 107 | 505 | 866 | 1.317 | 1.000 | 793 | 1.086 |
| Long-term debt | 762 | 629 | 1.113 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 618 | 2.141 | 286 | 716 | 538 | 279 | 299 | 370 | 825 | 487 | 247 | 423 | 221 |
| Total debt | 1.380 | 2.770 | 1.399 | 759 | 538 | 279 | 299 | 370 | 825 | 487 | 247 | 423 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DD Management | Management | 2018 | — | — |
RB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Dabro | Management | 0 companies |
| Rasmus Bobjerg | Management | 0 companies |