| Revenue | DKK 7,2M | +11% |
| EBITDA | DKK 7,2M | +11% |
| Net profit | DKK 5,7M | -35% |
| Total assets | DKK 64,8M | +16% |
| Equity | DKK 46M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -5 | -27 | -12 | — | — | — | — | 6.054 | 6.421 | 7.152 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | -1 | -4 | 1 | -5 | -27 | -12 | 1.484 | 2.487 | 9.896 | 8.373 | 6.054 | 6.421 | 7.152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -45 | -168 |
| EBIT | 74 | -1 | -4 | 1 | -5 | -27 | -12 | 1.484 | 2.487 | 9.896 | 8.373 | 6.039 | 6.376 | 6.984 |
| Net financials | 21 | -42 | -36 | -34 | 1.649 | 1.721 | 1.601 | 1.622 | 2.959 | 10.161 | 7.996 | 9.002 | 9.365 | 5.495 |
| Profit before tax | 19 | -43 | -40 | -33 | 1.643 | 1.694 | 1.589 | 1.611 | 2.950 | 10.138 | 7.970 | 8.954 | 9.401 | 5.492 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -66 | 102 | 49 | -87 | 631 | 642 | -229 |
| Net profit | 19 | -43 | -40 | -33 | 1.643 | 1.695 | 1.589 | 1.677 | 2.848 | 10.089 | 8.057 | 8.323 | 8.758 | 5.721 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 | 740 | 740 | 740 | 2.319 | 3.217 | 5.311 | 6.879 | 9.172 | 23.307 | 28.087 | 38.554 | 55.941 | 64.840 |
| Equity | 90 | 47 | 7 | -26 | 1.617 | 3.209 | 4.693 | 6.261 | 8.999 | 18.875 | 26.032 | 34.005 | 43.794 | 46.015 |
| Long-term debt | 438 | 446 | 460 | 347 | 0 | 0 | 0 | 0 | 0 | 4.098 | 1.941 | 2.245 | 3.665 | 1.986 |
| Short-term debt | 212 | 247 | 273 | 419 | 702 | 9 | 619 | 618 | 173 | 335 | 114 | 1.941 | 8.482 | 16.716 |
| Total debt | 650 | 693 | 733 | 766 | 702 | 9 | 619 | 618 | 173 | 4.432 | 2.055 | 4.185 | 12.147 | 18.702 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|