| Revenue | DKK 1,5M | -14% |
| EBITDA | DKK 1,2M | -15% |
| Net profit | DKK 1,4M | +124% |
| Total assets | DKK 4,6M | +33% |
| Equity | DKK 3,3M | +71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.251 | 2.244 | 1.760 | 1.509 |
| Staff expenses | -1.087 | -465 | -319 | -286 |
| EBITDA | 1.165 | 1.779 | 1.441 | 1.223 |
| Depreciation & amort. | 112 | -107 | 100 | -17 |
| EBIT | 1.053 | 1.672 | 1.341 | 1.207 |
| Net financials | -1 | 16 | -517 | 595 |
| Profit before tax | 1.051 | 1.688 | 824 | 1.802 |
| Tax | 286 | 400 | 209 | 425 |
| Net profit | 765 | 1.288 | 615 | 1.377 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.417 | 4.597 | 3.458 | 4.597 |
| Equity | 1.027 | 2.316 | 1.931 | 3.308 |
| Long-term debt | 272 | 434 | 346 | 287 |
| Short-term debt | 2.118 | 1.848 | 1.181 | 1.002 |
| Total debt | 2.390 | 2.282 | 1.527 | 1.289 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KB Management | Management | 2009 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2010 – 2016 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 2009 – 2016 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2009 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Company | 15–19.99% | 15–19.99% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Birring Bell | Management | 0 companies |
| Tom Deichmann | Chairman | 0 companies |
| Henrik Jagd Nielsen | Board of Directors | 0 companies |
| Ove Søltoft | Board of Directors | 0 companies |
| Karin Mona Rosendal Søltoft | Chairman | 0 companies |
| Per Thastrup Smith | Board of Directors | 0 companies |