| Revenue | DKK 5,4M | -8% |
| EBITDA | DKK -3,2M | -150% |
| Net profit | DKK -2,8M | -123% |
| Total assets | DKK 5,1M | +27% |
| Equity | DKK -9,3M | -44% |
| Employees | 19 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.691 | — | 3.468 | 5.832 | 5.388 |
| Staff expenses | -3.793 | -3.682 | -5.322 | -7.131 | -8.632 |
| EBITDA | -2.101 | -219 | -1.854 | -1.299 | -3.244 |
| Depreciation & amort. | -158 | -147 | -102 | -96 | -124 |
| EBIT | -2.260 | -366 | -1.957 | -1.395 | -3.367 |
| Net financials | -136 | -214 | -144 | -209 | -275 |
| Profit before tax | -2.395 | -580 | -2.101 | -1.604 | -3.643 |
| Tax | -542 | -78 | -464 | -337 | -815 |
| Net profit | -1.853 | -501 | -1.637 | -1.267 | -2.827 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.776 | 2.599 | 2.716 | 4.030 | 5.109 |
| Equity | -3.072 | -3.573 | -5.211 | -6.478 | -9.306 |
| Long-term debt | 1.304 | 1.659 | 1.692 | 1.726 | 1.760 |
| Short-term debt | 4.544 | 4.514 | 6.235 | 8.783 | 12.654 |
| Total debt | 5.848 | 6.172 | 7.927 | 10.508 | 14.414 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PL Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
AH Chief Executive Officer | Chief Executive Officer | 2009 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2019 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2009 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2017 | |
| Company | 25–33.32% | 25–33.32% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Lindum | Chief Executive Officer | 0 companies |
| André Hjorth Andersen | Chief Executive Officer | 0 companies |
| Shahin Sheriat Moharery | Board of Directors | 0 companies |
| Robert Josef Erni | Chairman | 0 companies |
| Michael Andersen | Board of Directors | 0 companies |
| Christoph Beal Hess | Board of Directors | 0 companies |
| Lars Jacob Engbo | Chairman | 0 companies |