| Revenue | DKK 6,9M | +2% |
| EBITDA | DKK 19,8M | +622% |
| Net profit | DKK 19,9M | +628% |
| Total assets | DKK 139,2M | +15% |
| Equity | DKK 137,5M | +17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.861 | 5.564 | — | 6.778 | 6.928 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.700 | 10.311 | 10.057 | -3.794 | 19.807 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.700 | 10.311 | 10.057 | -3.794 | 19.807 |
| Net financials | -37 | -19 | -8 | -8.530 | 13.829 |
| Profit before tax | 6.663 | 10.292 | 10.050 | -3.761 | 19.859 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.663 | 10.292 | 10.050 | -3.761 | 19.859 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 113.877 | 121.767 | 129.276 | 120.568 | 139.201 |
| Equity | 106.012 | 116.304 | 126.354 | 117.593 | 137.452 |
| Long-term debt | 469 | 921 | 949 | 0 | 0 |
| Short-term debt | 7.396 | 4.542 | 1.974 | 2.975 | 1.750 |
| Total debt | 7.865 | 5.463 | 2.922 | 2.975 | 1.750 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
RS Management | Management | 2020 – 2025 |
MB Management | Management | 2009 – 2010 |
MM Management | Management | 2010 – 2012 |
MH Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
BB Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2009 – 2014 | |
| Board of Directors | 2017 – 2023 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2017 – 2025 | |
| Chairman | 2017 – 2023 | |
| Chairman | 2013 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Schmith Kampmann | Management | 0 companies |
| Michael Bønding Pedersen | Management | 0 companies |
| Morten Madsen | Management | 0 companies |
| Michael Hansen | Chief Executive Officer | 0 companies |
| Bjarke Bendix Cloos | Chief Executive Officer | 0 companies |
| Allan Polack | Board of Directors | 0 companies |
| Dorthe Bundgaard | Board of Directors | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Leif Hasager | Board of Directors | 0 companies |
| Klaus Skovgaard Jensen | Board of Directors | 0 companies |
| Niels-Ole Ravn | Chairman | 0 companies |
| Mikael Arne Fogemann | Board of Directors | 0 companies |
| Anders Damgaard | Chairman | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Jane Soli Preuthun | Chairman | 0 companies |