| Revenue | DKK 33K | -25% |
| EBITDA | DKK 11K | +475% |
| Net profit | DKK 7K | +162% |
| Total assets | DKK 128K | +7% |
| Equity | DKK 108K | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.357 | -570 | 905 | 1.102 | 703 | 58 | 47 | 7 | 2 | -6 | -12 | 210 | 48 | 43 | 33 |
| Staff expenses | -344 | -520 | -579 | -616 | -153 | -0 | -0 | -0 | -0 | -0 | -0 | -264 | -115 | -46 | -22 |
| EBITDA | -183 | 16 | 326 | 486 | 550 | 58 | 47 | 7 | 2 | -6 | -12 | -53 | -67 | -3 | 11 |
| Depreciation & amort. | -34 | -33 | -25 | -21 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -7 | -7 | -7 |
| EBIT | -217 | -17 | 300 | 465 | 535 | 58 | 47 | 7 | 2 | -6 | -12 | -65 | -75 | -10 | 4 |
| Net financials | -2 | -3 | -20 | -16 | -14 | -89 | -5 | -0 | 0 | -1 | -1 | -1 | -1 | -3 | 1 |
| Profit before tax | -214 | -14 | 280 | 448 | 521 | -31 | 43 | 7 | 2 | -7 | -13 | -66 | -76 | -13 | 5 |
| Tax | -60 | -1 | 61 | 106 | 115 | -0 | 4 | 2 | 0 | -0 | -0 | -0 | -27 | -1 | -3 |
| Net profit | -154 | -13 | 219 | 342 | 406 | -31 | 39 | 6 | 2 | -7 | -13 | -66 | -48 | -12 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 700 | 622 | 2.760 | 2.635 | 814 | 449 | 461 | 329 | 305 | 242 | 232 | 232 | 153 | 119 | 128 |
| Equity | 303 | 235 | 454 | 674 | 532 | 201 | 240 | 245 | 247 | 240 | 226 | 161 | 112 | 100 | 108 |
| Long-term debt | -58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -338 | -387 | 2.306 | 1.961 | 282 | 247 | 221 | 83 | 58 | 2 | 6 | 72 | 41 | 19 | 17 |
| Total debt | -396 | -387 | 2.306 | 1.961 | 282 | 247 | 221 | 83 | 58 | 2 | 6 | 72 | 41 | 19 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2009 | — | — |
AR Management | Management | 2009 | — | — |
JB Management | Management | 2009 | — | — |
JG Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CITO Car Lease A/S | Company | 100.0% | 100.0% | 2022 |
GEJL HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Norman Meinhardt | Management | 0 companies |
| Aage Rasmussen | Management | 0 companies |
| Johnny Bargholz | Management | 0 companies |
| Jacob Gejl Pedersen | Management | 0 companies |