| Revenue | DKK 1,3M | -77% |
| EBITDA | DKK 1,3M | -75% |
| Net profit | DKK 994K | -76% |
| Total assets | DKK 13,4M | -28% |
| Equity | DKK 10,2M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 145 | 196 | 146 | 695 | 2.063 | 2.345 | 992 | 1.044 | 1.472 | 1.482 | 4.912 | 10.330 | 5.748 | 1.311 |
| Staff expenses | -139 | -150 | -150 | -803 | -993 | -1.563 | -1.410 | -418 | -253 | -329 | -637 | -632 | -619 | -49 |
| EBITDA | 6 | 46 | -5 | -108 | 1.069 | 782 | -418 | 627 | 1.219 | 1.153 | 4.275 | 9.698 | 5.129 | 1.262 |
| Depreciation & amort. | -0 | -0 | -0 | -40 | -40 | -40 | -40 | -40 | -0 | -2 | -6 | -6 | -6 | -16 |
| EBIT | 6 | 46 | -5 | -148 | 1.029 | 742 | -458 | 587 | 1.219 | 1.151 | 4.269 | 9.692 | 5.123 | 1.246 |
| Net financials | -29 | 0 | 0 | -202 | -149 | -265 | -303 | 202 | -83 | -40 | -59 | -49 | 137 | 38 |
| Profit before tax | -22 | 46 | -5 | -350 | 880 | 477 | -761 | 788 | 1.136 | 1.110 | 4.209 | 9.642 | 5.260 | 1.284 |
| Tax | -6 | 12 | -1 | -78 | 187 | 106 | -167 | 175 | 251 | 245 | 928 | 2.126 | 1.163 | 289 |
| Net profit | -17 | 35 | -4 | -272 | 693 | 371 | -594 | 614 | 886 | 865 | 3.281 | 7.516 | 4.097 | 994 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 882 | 1.016 | 7.770 | 5.717 | 5.818 | 9.476 | 8.971 | 4.201 | 4.350 | 4.656 | 10.196 | 18.504 | 18.732 | 13.444 |
| Equity | -82 | -48 | -51 | -324 | 369 | 740 | 946 | 1.560 | 2.445 | 3.310 | 6.591 | 10.608 | 11.205 | 10.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 134 | 478 | 0 | 0 | 0 | 0 | 2.017 | 946 | 0 |
| Short-term debt | 964 | 1.064 | 7.822 | 6.041 | 5.426 | 8.602 | 7.548 | 2.641 | 1.905 | 1.346 | 3.604 | 5.879 | 6.579 | 3.183 |
| Total debt | 964 | 1.064 | 7.822 | 6.041 | 5.426 | 8.737 | 8.025 | 2.641 | 1.905 | 1.346 | 3.604 | 7.896 | 7.525 | 3.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEBO HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Boel | Management | 0 companies |