| Revenue | DKK -27K | +203% |
| EBITDA | DKK -27K | -203% |
| Net profit | DKK -46K | +35% |
| Total assets | DKK 2,3M | +158% |
| Equity | DKK -149K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -15 | -15 | -15 | -16 | -17 | -17 | -17 | -18 | -9 | -7 | -1 | -9 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -15 | -15 | -15 | -16 | -17 | -17 | -17 | -18 | -9 | -7 | -1 | -9 | -27 |
| Depreciation & amort. | -36 | -36 | -38 | -43 | -43 | -43 | -43 | -7 | -7 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -51 | -53 | -58 | -58 | -60 | -59 | -24 | -25 | -14 | -7 | -1 | -9 | -27 |
| Net financials | 15 | -86 | 270 | 18 | 8 | 74 | -16 | -12 | -60 | -61 | -195 | -44 | -62 | -20 |
| Profit before tax | -36 | -137 | 217 | -41 | -51 | 14 | -75 | -36 | -85 | -75 | -202 | -44 | -71 | -46 |
| Tax | -9 | -22 | 42 | -9 | -13 | -1 | 87 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -27 | -115 | 175 | -32 | -38 | 15 | -162 | -36 | -85 | -75 | -202 | -44 | -71 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.614 | 1.340 | 1.496 | 1.448 | 1.398 | 1.403 | 1.235 | 1.196 | 1.103 | 1.041 | 876 | 894 | 892 | 2.305 |
| Equity | 1.391 | 1.179 | 1.255 | 1.124 | 985 | 896 | 629 | 485 | 290 | 214 | 12 | -32 | -103 | -149 |
| Long-term debt | 337 | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 859 | 921 | 990 | 2.449 |
| Short-term debt | 223 | 161 | 240 | 324 | 413 | 507 | 606 | 710 | 814 | 827 | 5 | 5 | 5 | 5 |
| Total debt | 223 | 161 | 240 | 324 | 413 | 507 | 606 | 710 | 814 | 827 | 864 | 926 | 995 | 2.454 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|