| Revenue | DKK -18K | +85% |
| EBITDA | DKK -18K | -85% |
| Net profit | DKK 45K | -69% |
| Total assets | DKK 1,6M | -2% |
| Equity | DKK 1,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -12 | -13 | -13 | -16 | -25 | -8 | -9 | -16 | -9 | -23 | -9 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -12 | -13 | -13 | -16 | -25 | -8 | -9 | -16 | -9 | -23 | -9 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -12 | -13 | -13 | -16 | -25 | -8 | -9 | -16 | -9 | -23 | -9 | -18 |
| Net financials | 253 | 297 | 205 | 153 | 115 | 124 | -52 | 174 | 109 | 145 | -213 | 130 | 162 | 76 |
| Profit before tax | 245 | 288 | 194 | 140 | 102 | 108 | -78 | 166 | 100 | 129 | -222 | 108 | 153 | 58 |
| Tax | -0 | -0 | 18 | 33 | 22 | 15 | -4 | 37 | 22 | 28 | -0 | -0 | 8 | 13 |
| Net profit | 245 | 288 | 176 | 107 | 80 | 94 | -73 | 129 | 78 | 101 | -222 | 108 | 144 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.518 | 1.757 | 1.902 | 1.976 | 2.017 | 2.015 | 1.587 | 1.664 | 1.684 | 1.740 | 1.457 | 1.498 | 1.590 | 1.560 |
| Equity | 1.511 | 1.751 | 1.877 | 1.934 | 1.963 | 2.005 | 1.579 | 1.655 | 1.677 | 1.721 | 1.442 | 1.491 | 1.574 | 1.552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 6 | 24 | 42 | 53 | 9 | 8 | 9 | 8 | 18 | 15 | 8 | 16 | 8 |
| Total debt | 8 | 6 | 24 | 42 | 53 | 9 | 8 | 9 | 8 | 18 | 15 | 8 | 16 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|