| Revenue | — | — |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK 1M | +16% |
| Total assets | DKK 3,8M | +39% |
| Equity | DKK 3,5M | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -6 | -5 | -6 | -5 | -20 | -16 | -11 | -15 | -12 | -9 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -6 | -5 | -6 | -5 | -20 | -16 | -11 | -15 | -12 | -9 | -12 | -12 |
| Net financials | 349 | -41 | -745 | 462 | 695 | 434 | -672 | 295 | 227 | -290 | -212 | 266 | 890 | 1.035 |
| Profit before tax | 343 | -45 | -751 | 456 | 690 | 428 | -692 | 279 | 216 | -305 | -224 | 257 | 878 | 1.023 |
| Tax | -3 | -0 | 16 | -8 | -4 | -24 | -0 | 116 | 0 | -94 | -25 | -0 | -7 | -3 |
| Net profit | 346 | -45 | -767 | 465 | 694 | 452 | -692 | 163 | 215 | -211 | -199 | 257 | 885 | 1.025 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.324 | 3.411 | 2.314 | 2.767 | 3.598 | 4.051 | 3.631 | 3.508 | 3.006 | 2.641 | 2.352 | 2.558 | 2.755 | 3.836 |
| Equity | 2.932 | 2.845 | 1.946 | 2.161 | 2.754 | 3.102 | 2.304 | 2.468 | 2.572 | 2.062 | 1.748 | 1.887 | 2.650 | 3.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 566 | 367 | 606 | 844 | 948 | 1.326 | 1.041 | 434 | 580 | 604 | 671 | 105 | 360 |
| Total debt | 393 | 566 | 367 | 606 | 844 | 948 | 1.326 | 1.041 | 434 | 580 | 604 | 671 | 105 | 360 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|