| Revenue | DKK 1,2M | +6% |
| EBITDA | DKK 1,2M | +6% |
| Net profit | DKK 810K | +667% |
| Total assets | DKK 15M | -1% |
| Equity | DKK 4,4M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.068 | 1.496 | 1.162 | 1.243 | 1.193 | 1.221 | 1.160 | 1.160 | 1.840 | 1.196 | 1.136 | 1.199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.068 | 1.496 | 1.162 | 1.243 | 1.193 | 1.221 | 1.160 | 1.160 | 1.840 | 1.196 | 1.129 | 1.199 |
| Depreciation & amort. | -182 | -182 | -182 | -182 | -224 | -224 | -224 | -224 | -226 | -192 | -681 | -194 |
| EBIT | 885 | 1.313 | 980 | 1.061 | 969 | 997 | 935 | 936 | 1.614 | 1.004 | 448 | 1.006 |
| Net financials | -677 | -669 | -716 | -576 | -557 | -573 | -507 | -466 | -434 | -399 | -398 | 60 |
| Profit before tax | 208 | 644 | 264 | 485 | 412 | 424 | 428 | 470 | 1.180 | 605 | 51 | 1.066 |
| Tax | 51 | 165 | 98 | 115 | 91 | 93 | 89 | 103 | 254 | 142 | 193 | 256 |
| Net profit | 157 | 479 | 167 | 370 | 321 | 331 | 340 | 367 | 926 | 464 | -143 | 810 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.101 | 17.030 | 16.815 | 16.593 | 16.864 | 16.688 | 16.521 | 16.331 | 16.675 | 15.889 | 15.125 | 14.951 |
| Equity | 1.372 | 1.999 | 2.354 | 2.724 | 2.745 | 3.075 | 3.265 | 3.331 | 4.082 | 4.146 | 3.603 | 4.413 |
| Long-term debt | 8.753 | 8.256 | 8.295 | 8.034 | 7.763 | 7.614 | 7.372 | 7.120 | 6.857 | 6.615 | 6.409 | 5.806 |
| Short-term debt | 6.976 | 6.775 | 6.167 | 5.835 | 6.356 | 5.999 | 5.884 | 5.880 | 5.736 | 5.128 | 5.113 | 4.732 |
| Total debt | 15.729 | 15.031 | 14.461 | 13.869 | 14.119 | 13.613 | 13.256 | 13.000 | 12.593 | 11.743 | 11.522 | 10.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
MK Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
PH | Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMBER H. ApS | Company | 100.0% | 100.0% | 2018 |
mostorm holding ApS | Company | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Pedersen Rask | Chief Executive Officer | 0 companies |
| Morten Knoth Knudsen | Unofficial title | 0 companies |
| Ivan Kristian Pedersen | Chairman | 0 companies |
| Steen Rosenstand | Board of Directors | 0 companies |
| Cornelis Anthonie Kuypers | Board of Directors | 0 companies |
| Mette Dam Jensen | Board of Directors | 0 companies |
| Charlotte Schnack | Chairman | 0 companies |
| Lisbeth Valther | Chairman | 0 companies |
| Jesper Tonnisen Kjelds | Board of Directors | 0 companies |
| Henrik Messell | Chairman | 0 companies |
| Ove Steen Nielsen | Board of Directors | 0 companies |
| Torben Gyde Jensen | Board of Directors | 0 companies |
| Tina Cecilia Bonefeld Dahl | Chairman | 0 companies |
| Peter Henrik Falk | Chairman | 0 companies |
| Steen Spedtsberg Knudsen | Board of Directors | 0 companies |
| Jeanette Dorthe Hartz | Board of Directors | 0 companies |
| Jan Hansen | Board of Directors | 0 companies |
| Kate Marianne Sørensen | Chairman | 0 companies |
| Preben Jakobsen | Board of Directors | 0 companies |
| Dina Myrup Andersen-Raabjerg | Board of Directors | 0 companies |
| Per Holm | Board of Directors | 0 companies |