| Revenue | DKK 285K | +48% |
| EBITDA | DKK 126K | +10% |
| Net profit | DKK 99K | +12% |
| Total assets | DKK 274K | +1% |
| Equity | DKK 151K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 59 | 85 | 106 | 93 | 50 | 176 | 262 | 227 | 252 | 83 | 157 | 192 | 285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -122 | -36 | -71 | -77 | -158 |
| EBITDA | -2 | 26 | 18 | 37 | 29 | 59 | 38 | 103 | 62 | 130 | 47 | 86 | 114 | 126 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 26 | 18 | 37 | 29 | 59 | 38 | 103 | 62 | 130 | 47 | 86 | 114 | 126 |
| Net financials | 6 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -1 | 3 | -0 |
| Profit before tax | 3 | 26 | 18 | 37 | 28 | 59 | 38 | 102 | 62 | 130 | 46 | 86 | 117 | 127 |
| Tax | 1 | 7 | 5 | 9 | 6 | 4 | 10 | 24 | 15 | 29 | 13 | 22 | 28 | 28 |
| Net profit | 3 | 20 | 14 | 28 | 22 | 55 | 28 | 78 | 46 | 101 | 34 | 64 | 89 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 144 | 148 | 190 | 232 | 236 | 260 | 249 | 168 | 234 | 223 | 337 | 273 | 274 |
| Equity | 88 | 108 | 122 | 150 | 172 | 125 | 100 | 125 | 122 | 173 | 167 | 190 | 152 | 151 |
| Long-term debt | 1 | 0 | 5 | 9 | 6 | 13 | 0 | 0 | 0 | 26 | 9 | 5 | 28 | 23 |
| Short-term debt | 23 | 36 | 22 | 32 | 54 | 97 | 160 | 124 | 46 | 35 | 47 | 142 | 92 | 100 |
| Total debt | 24 | 36 | 26 | 41 | 60 | 110 | 160 | 124 | 46 | 61 | 56 | 147 | 121 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hvejsel | Management | 0 companies |