| Revenue | — | — |
| EBITDA | DKK 7,6M | +86% |
| Net profit | DKK 7,7M | +87% |
| Total assets | DKK 20,8M | +30% |
| Equity | DKK 20,8M | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | — | — | — | — | — | — | — | — | -22 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 241 | 623 | 1.216 | 1.744 | 969 | 1.656 | 1.854 | 2.550 | 3.984 | 2.766 | -125 | 4.057 | 7.564 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 241 | 623 | 1.216 | 1.744 | 969 | 1.656 | 1.854 | 2.550 | 3.984 | 2.766 | -125 | 4.057 | 7.564 |
| Net financials | 211 | 246 | 654 | 1.226 | 1.761 | 994 | 1.683 | 1.929 | 2.657 | 4.129 | 2.949 | 4.062 | 4.137 | 7.758 |
| Profit before tax | 207 | 242 | 649 | 1.219 | 1.753 | 988 | 1.673 | 1.898 | 2.641 | 4.118 | 2.926 | 3.937 | 4.133 | 7.726 |
| Tax | 1 | -1 | 5 | -0 | -0 | 2 | 2 | 4 | 17 | 27 | 30 | 8 | 17 | 30 |
| Net profit | 206 | 243 | 644 | 1.219 | 1.753 | 986 | 1.671 | 1.895 | 2.624 | 4.091 | 2.895 | 3.929 | 4.116 | 7.697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 331 | 579 | 1.164 | 2.382 | 4.039 | 4.716 | 5.172 | 6.308 | 6.668 | 9.819 | 12.472 | 15.043 | 16.028 | 20.846 |
| Equity | 314 | 557 | 1.104 | 2.281 | 3.934 | 4.590 | 5.162 | 5.806 | 6.430 | 9.289 | 10.185 | 14.114 | 15.054 | 20.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 4 | 17 | 27 | 29 | 5 | 11 | 25 |
| Short-term debt | 17 | 22 | 59 | 101 | 104 | 124 | 9 | 498 | 220 | 502 | 2.258 | 924 | 963 | 70 |
| Total debt | 17 | 22 | 59 | 101 | 104 | 126 | 11 | 502 | 237 | 529 | 2.288 | 929 | 974 | 95 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|