| Revenue | DKK 570K | +67% |
| EBITDA | DKK 13K | +104% |
| Net profit | DKK -3K | +99% |
| Total assets | DKK 440K | +1% |
| Equity | DKK -102K | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -575 | — | — | 568 | 274 | 370 | 168 | 342 | 570 |
| Staff expenses | -605 | -0 | -0 | -340 | -259 | -208 | -154 | -669 | -556 |
| EBITDA | 262 | 0 | 0 | 228 | 15 | 161 | 15 | -327 | 13 |
| Depreciation & amort. | -116 | -0 | -0 | -41 | -46 | -37 | -13 | -5 | -7 |
| EBIT | 146 | 0 | 0 | 187 | -31 | 124 | 2 | -332 | 6 |
| Net financials | -15 | 0 | 0 | 1 | -6 | -4 | -0 | -0 | -3 |
| Profit before tax | 161 | 0 | 0 | 188 | -37 | 120 | 2 | -333 | 3 |
| Tax | 38 | -0 | -0 | 57 | 5 | 31 | 1 | -39 | 6 |
| Net profit | 123 | 0 | 0 | 131 | -42 | 89 | 1 | -293 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 524 | 0 | 0 | 681 | 0 | 410 | 711 | 438 | 440 |
| Equity | 38 | 0 | 0 | 247 | 0 | 244 | 194 | -100 | -102 |
| Long-term debt | -138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -348 | 0 | 0 | 434 | 0 | 165 | 517 | 537 | 542 |
| Total debt | -486 | 0 | 0 | 434 | 0 | 165 | 517 | 537 | 542 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Per Alan Jensen | Board of Directors | 0 companies |
| Jan Bisgaard Sørensen | Chairman | 0 companies |