| Revenue | DKK -24K | +15% |
| EBITDA | DKK -24K | -15% |
| Net profit | DKK 6M | -23% |
| Total assets | DKK 194,6M | -7% |
| Equity | DKK 194,6M | +3% |
| Employees | — | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 | 0 | 0 | 0 | — | — | 7.871 | 3.000 | 11.744 | 21.304 | -17 | -21 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | -12 | -12 | -259 | -18 | 1.363 | 4.978 | -16 | -17 | -92 | -37 | -17 | -21 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -12 | -12 | -259 | -18 | 1.363 | 4.978 | -16 | -17 | -92 | -37 | -17 | -21 | -24 |
| Net financials | 0 | 0 | 0 | 0 | 359 | -494 | -6.006 | 531 | 427 | 3.763 | 6.792 | 1.582 | 11.812 | 21.333 | 6.220 | 7.802 | 6.028 |
| Profit before tax | — | — | — | — | 347 | -506 | -6.264 | 514 | -29 | 3.520 | 6.776 | 1.565 | 11.720 | 21.296 | 6.203 | 7.782 | 6.005 |
| Tax | -0 | -0 | -0 | -0 | -11 | 7 | -9 | -270 | -362 | -336 | -244 | -319 | -7 | -10 | -12 | -0 | -2 |
| Net profit | — | — | — | — | 358 | -513 | -6.255 | 784 | 334 | 3.856 | 7.020 | 1.885 | 11.727 | 21.306 | 6.216 | 7.782 | 6.007 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 27.334 | 37.432 | 166.501 | 167.822 | 170.427 | 174.282 | 180.950 | 172.601 | 153.329 | 174.635 | 180.851 | 209.100 | 194.641 |
| Equity | — | — | — | — | 27.173 | 26.660 | 130.710 | 131.494 | 131.829 | 135.684 | 142.704 | 141.589 | 153.317 | 174.623 | 180.838 | 188.620 | 194.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 35.258 | 35.258 | 35.258 | 35.258 | 35.258 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 161 | 10.771 | 534 | 1.070 | 3.341 | 3.341 | 2.988 | 31.013 | 13 | 13 | 13 | 20.480 | 14 |
| Total debt | 0 | 0 | 0 | 0 | 161 | 10.771 | 35.792 | 36.328 | 38.598 | 38.598 | 38.246 | 31.013 | 13 | 13 | 13 | 20.480 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACO HOLDING IX ApS | Company | 20.0% | 10.0% | 2018 |
JACO HOLDING IV ApS | Company | 20.0% | 10.0% | 2018 |
JACO HOLDING VIII ApS | Company | 20.0% | 10.0% | 2018 |
JACO HOLDING III ApS | Company | 20.0% | 10.0% | 2018 |
Ida Jakobsen Holding ApS | Company | 10.0% | 50.0% | 2018 |
| Individual | 100.0% | 100.0% | 2015 | |
Tobias Jaco Temp ApS | Company | 20.0% | 10.0% | 2018 |
Anne Jaco Temp ApS | Company | 20.0% | 10.0% | 2018 |
Tina Jaco Temp ApS | Company | 20.0% | 10.0% | 2018 |
Sebastian Jaco Temp ApS | Company | 20.0% | 10.0% | 2018 |
Familien Jakobsen Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Birkjær Bitsch | Management | 0 companies |
| Carsten Kultoft Lorentsen | Chairman | 0 companies |
| Anne Birkjær Bitsch | Board of Directors | 0 companies |
| Sebastian Frost Jakobsen | Board of Directors | 0 companies |