| Revenue | DKK -56K | +13% |
| EBITDA | DKK -56K | -13% |
| Net profit | DKK -235K | -115% |
| Total assets | DKK 27,3M | -3% |
| Equity | DKK 27,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | -1 | 2.688 | — | — | 347 | — | — | — | -21 | -27 | -38 | -49 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 176 | 1.291 | 5.641 | -637 | 347 | -5 | -11 | -12 | 668 | -21 | -27 | -38 | -49 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 176 | 1.291 | 5.641 | -637 | 347 | -5 | -11 | -12 | 668 | -21 | -27 | -38 | -49 | -56 |
| Net financials | -3.541 | -2.585 | -8.596 | -639 | 407 | 406 | 783 | 591 | 1.388 | 985 | -1.013 | 746 | 2.005 | -175 |
| Profit before tax | -1.684 | -1.294 | -2.955 | -642 | 402 | 400 | 384 | 286 | 1.013 | 964 | -1.041 | 708 | 1.956 | -231 |
| Tax | -0 | -0 | -0 | 16 | 89 | 88 | 85 | 63 | 74 | 212 | -229 | 158 | 436 | 4 |
| Net profit | -1.684 | -1.294 | -2.955 | -658 | 313 | 312 | 300 | 223 | 939 | 752 | -812 | 550 | 1.520 | -235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.531 | 15.181 | 12.226 | 11.387 | 11.691 | 11.971 | 26.383 | 26.427 | 27.260 | 27.727 | 26.508 | 26.708 | 28.149 | 27.298 |
| Equity | 16.528 | 15.179 | 12.224 | 11.368 | 11.580 | 11.789 | 26.300 | 26.373 | 27.212 | 27.613 | 26.502 | 26.702 | 27.872 | 27.286 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 2 | 2 | 19 | 111 | 182 | 83 | 53 | 48 | 114 | 6 | 6 | 278 | 11 |
| Total debt | 3 | 2 | 2 | 19 | 111 | 182 | 83 | 53 | 48 | 114 | 6 | 6 | 278 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Kirsten Poulsen Jakobsen | Management | 0 companies |