| Revenue | DKK -56K | +7% |
| EBITDA | DKK -56K | -7% |
| Net profit | DKK 179K | -86% |
| Total assets | DKK 26,5M | -1% |
| Equity | DKK 26,5M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 176 | -1 | 2.688 | — | — | 348 | — | — | — | -8 | -47 | -44 | -52 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.857 | 1.291 | 5.641 | -637 | 348 | -5 | -10 | -12 | 669 | -8 | -47 | -44 | -52 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.857 | 1.291 | 5.641 | -637 | 348 | -5 | -10 | -12 | 669 | -8 | -47 | -44 | -52 | -56 |
| Net financials | -3.541 | -2.585 | -8.596 | -607 | 384 | 388 | 777 | 584 | 1.399 | 506 | -1.412 | 506 | 1.640 | 280 |
| Profit before tax | -1.684 | -1.294 | -2.955 | -610 | 380 | 383 | 379 | 280 | 1.024 | 498 | -1.459 | 462 | 1.587 | 224 |
| Tax | -0 | -0 | -0 | 24 | 84 | 84 | 83 | 62 | 77 | 109 | -321 | 102 | 349 | 45 |
| Net profit | -1.684 | -1.294 | -2.955 | -634 | 296 | 299 | 296 | 218 | 947 | 388 | -1.138 | 360 | 1.239 | 179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.579 | 15.236 | 12.232 | 11.574 | 11.855 | 12.110 | 26.525 | 26.414 | 27.263 | 27.325 | 25.816 | 25.876 | 26.841 | 26.549 |
| Equity | 16.576 | 15.234 | 12.230 | 11.547 | 11.742 | 11.937 | 26.443 | 26.362 | 27.209 | 27.298 | 25.810 | 25.870 | 26.808 | 26.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 2 | 2 | 26 | 113 | 173 | 82 | 52 | 54 | 28 | 6 | 6 | 33 | 11 |
| Total debt | 3 | 2 | 2 | 26 | 113 | 173 | 82 | 52 | 54 | 28 | 6 | 6 | 33 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Kirsten Poulsen Jakobsen | Management | 0 companies |